HD

Value 2020202120222023 TTM Total revenue 151.16 B157.4 B152.67 B159.51 B 166.19 B Gross profit 50.83 B52.78 B50.96 B53.31 B 55.43 B Operating expenses 27.79 B28.74 B29.27 B31.78 B 33.9 B Selling/general/admin expenses 25.41 B26.28 B26.6 B28.75 B 30.66 B Research & development ———— — Operating income 23.04 B24.04 B21.69 B21.53 B 21.54 B Non-Operating Income, Total 1.3 B1.56 B1.76 B2.12 B 2.35 B Interest expense, net of interest capitalized 1.35 B1.62 B1.94 B2.32 B 2.46 B Non-Operating Income, excl. Interest Expenses -44 M-55 M-178 M-201 M -111 M Unusual income/expense ———— — Pretax income 21.74 B22.48 B19.92 B19.41 B 19.19 B Equity in earnings ———— — Taxes 5.3 B5.37 B4.78 B4.6 B 4.61 B Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 16.43 B17.11 B15.14 B14.81 B 14.58 B Discontinued operations ———— — Net income 16.43 B17.11 B15.14 B14.81 B 14.58 B Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 16.43 B17.11 B15.14 B14.81 B 14.58 B Basic earnings per share (Basic EPS) 15.5916.7415.1614.96 14.71 Diluted earnings per share (Diluted EPS) 15.5316.6915.1114.91 14.66 Average basic shares outstanding 1.05 B1.02 B999 M990 M 3.97 B Diluted shares outstanding 1.06 B1.02 B1 B993 M 3.98 B EBITDA 25.9 B27.01 B24.94 B24.86 B 25.01 B EBIT 23.04 B24.04 B21.69 B21.53 B 21.54 B Cost of revenue 100.33 B104.63 B101.71 B106.21 B 110.76 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 2.86 B2.98 B3.25 B3.34 B 3.47 B