Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 800 K2.8 M-600 K400 K1.2 M-151.4 M -150.4 M Research & development —————— — Operating income 62.42 M53.75 M52.05 M67.11 M53.38 M204.21 M 376.75 M Non-Operating Income, Total 3.91 M12.2 M11.6 M14.5 M14.64 M10.55 M 51.29 M Interest expense, net of interest capitalized -1.42 M-1.46 M-1.5 M-1.51 M-1.71 M-2 M -6.72 M Non-Operating Income, excl. Interest Expenses 5.33 M13.66 M13.1 M16.02 M16.34 M12.55 M 58 M Unusual income/expense —————— — Pretax income 33.54 M39.98 M39.95 M53.47 M38.59 M164.66 M 296.67 M Equity in earnings —————— — Taxes 6.39 M13.42 M8.73 M12.11 M8.14 M41.46 M 70.44 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 27.14 M26.56 M31.22 M41.36 M30.45 M123.2 M 226.23 M Discontinued operations 0000—— — Net income 27.14 M26.56 M31.22 M41.36 M30.45 M123.2 M 226.23 M Dilution adjustment 000000 0 Preferred dividends 473 K473 K471 K1.74 M00 2.21 M Diluted net income available to common stockholders 26.67 M26.09 M30.75 M39.62 M30.45 M123.2 M 224.01 M Basic earnings per share (Basic EPS) 0.150.150.180.230.180.71 1.3 Diluted earnings per share (Diluted EPS) 0.150.150.180.230.180.71 1.3 Average basic shares outstanding 172.48 M172.5 M172.62 M172.55 M172.63 M172.64 M — Diluted shares outstanding 172.81 M172.66 M172.92 M173.02 M173.33 M173.22 M — EBITDA 138.98 M129.85 M126 M139.41 M128.82 M279.58 M 673.81 M EBIT 62.42 M53.75 M52.05 M67.11 M53.38 M204.21 M 376.75 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 76.56 M76.11 M73.96 M72.3 M75.45 M75.37 M 297.06 M