Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 279.85 M285.13 M312.83 M314.21 M331.67 M427.61 M 1.39 B Research & development —————— — Operating income 57.9 M26.72 M11.81 M9.19 M-78.32 M-97.19 M -154.52 M Non-Operating Income, Total 2.6 M6.13 M416 K9.17 M-23.23 M4.56 M -9.09 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 06.13 M-7.63 M2.81 M-27.33 M514 K -31.63 M Unusual income/expense 2.6 M6.13 M8.04 M6.36 M4.1 M4.04 M 22.55 M Pretax income 60.49 M32.85 M12.22 M18.35 M-101.55 M-92.63 M -163.61 M Equity in earnings —————— — Taxes 11.01 M-9.65 M-3.55 M-2.25 M-9.44 M-6.34 M -21.58 M Non-controlling/minority interest —————— — After tax other income/expense -832 K2.15 M814 K6 000-982 K-1.53 M -1.69 M Net income before discontinued operations 49.48 M42.51 M15.77 M20.6 M-92.11 M-86.29 M -142.03 M Discontinued operations —————— — Net income 49.48 M42.51 M15.77 M20.6 M-92.11 M-86.29 M -142.03 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 49.48 M43.31 M17.33 M22.16 M92.11 M86.29 M 217.89 M Basic earnings per share (Basic EPS) 0.220.190.070.09-0.41-0.37 -0.62 Diluted earnings per share (Diluted EPS) 0.20.170.060.08-0.41-0.37 -0.64 Average basic shares outstanding 221.99 M224.37 M226.35 M216.58 M228.36 M221.68 M — Diluted shares outstanding 246.61 M256.78 M248.68 M249.85 M228.36 M221.68 M — EBITDA 66.17 M37.19 M29.48 M27.28 M-56.37 M-67.72 M -67.33 M EBIT 57.9 M26.72 M11.81 M9.19 M-78.32 M-97.19 M -154.52 M Cost of revenue 155.32 M128.64 M156.92 M173.38 M211.32 M272.41 M 814.03 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.28 M10.46 M17.67 M18.09 M21.95 M29.48 M 87.19 M