HIPO

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 Current Total common shares outstanding 25.16 M25.03 M25.34 M25.97 M26.04 M26.39 M 26.39 M Enterprise value 505.01 M501.73 M668.42 M562.91 M403.1 M501.26 M 647.2 M Price to earnings ratio -12.29-71.629.7213.555.925.97 7.14 Price to sales ratio 1.591.642.031.671.421.46 1.75 Price to cash flow ratio 9.713.4-14.96 K85.0512.7510.4 12.43 Price to book ratio 0.470.520.641.790.420.42 0.5 Enterprise value to EBITDA ratio 2.492.3221.751.171.32 1.7 Return on assets % -0.0300.05000 0 Return on equity % -0.1500.230.010.020.02 0.02 Return on invested capital % —————— — Gross margin % 55.359.4262.5261.6361.4884.59 84.59 Operating margin % 31.4635.46126.7846.142.867.1 67.1 EBITDA margin % 36.3645.61137.8156.7352.7656.32 56.32 Net margin % -43.251.1181.344.985.846.98 6.98 Quick ratio —————— — Current ratio —————— — Inventory turnover —————— — Asset turnover 0.070.070.060.060.060.07 0.07 Debt to assets ratio —————— — Debt to equity ratio —————— — Long term debt to total assets ratio —-0-0-0-0-0 -0 Long term debt to total equity ratio —-0.01-0-0-0-0 -0 Operating cash flow per share -1.430.950.650.120.321.62 2.72 EBIT per share 1.381.65.912.151.973.68 13.7 EBITDA per share 1.612.066.392.632.433.07 14.51 Total debt per share —————— — Cash per share 5.647.649.528.3910.459.21 9.21 Net current asset value per share 5.647.649.528.3910.459.21 9.21 Tangible book value per share 12.9212.7815.6616.2416.5117.03 17.03 Working capital per share —————— — Book value per share 12.9212.7816.216.7717.0317.54 17.54