Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 25.4 M26.6 M24.5 M24.1 M22.5 M24.5 M 95.6 M Research & development —————— — Operating income 34.7 M41.6 M152.9 M55.5 M52 M97.1 M 357.5 M Non-Operating Income, Total 6 M5.8 M7.4 M6.7 M6.8 M6.8 M 27.7 M Interest expense, net of interest capitalized 0400 K———— — Non-Operating Income, excl. Interest Expenses 6 M5.4 M7.4 M6.7 M6.8 M6.8 M 27.7 M Unusual income/expense —————— — Pretax income -45.6 M4 M98.1 M6.8 M7.2 M11 M 123.1 M Equity in earnings —————— — Taxes -200 K100 K0800 K100 K900 K 1.8 M Non-controlling/minority interest 2.3 M2.6 M0000 0 After tax other income/expense ———-400 K—— — Net income before discontinued operations -47.7 M1.3 M98.1 M6 M7.1 M10.1 M 121.3 M Discontinued operations —————— — Net income -47.7 M1.3 M98.1 M6 M7.1 M10.1 M 121.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -47.7 M1.3 M98.1 M6 M7.1 M10.1 M 121.3 M Basic earnings per share (Basic EPS) -1.910.053.90.240.270.38 4.79 Diluted earnings per share (Diluted EPS) -1.910.053.770.310.270.38 4.73 Average basic shares outstanding 24.98 M25.34 M25.18 M25.25 M25.84 M26.2 M — Diluted shares outstanding 24.98 M26.02 M26.03 M26.01 M26.35 M26.55 M — EBITDA 40.1 M47 M166.2 M68.3 M64.1 M81.5 M 380.1 M EBIT 34.5 M41.7 M153.7 M55.8 M52 M97.7 M 359.2 M Cost of revenue 49.3 M47.6 M45.2 M46.2 M46.8 M22.3 M 160.5 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.6 M5.3 M12.5 M12.5 M12.1 M-16.2 M 20.9 M