Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 109.92 M106.58 M131.28 M127.08 M121 M 485.94 M Research & development ————— — Operating income 89.8 M151.34 M160.73 M124.95 M78 M 515.02 M Non-Operating Income, Total 8.25 M8.71 M8.92 M9.62 M8 M 35.25 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 8.25 M8.71 M8.92 M9.62 M8 M 35.25 M Unusual income/expense ————— — Pretax income 98.05 M160.05 M169.65 M134.56 M86 M 550.26 M Equity in earnings ————— — Taxes 517 K48.27 M53.1 M36.72 M8 M 146.09 M Non-controlling/minority interest ————0 — After tax other income/expense ————— — Net income before discontinued operations 97.53 M111.78 M116.55 M99.37 M78 M 405.7 M Discontinued operations ————— — Net income 97.53 M111.78 M116.55 M99.37 M78 M 405.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 97.53 M111.78 M116.55 M99.83 M78 M 406.16 M Basic earnings per share (Basic EPS) 1.471.671.751.511.17 6.1 Diluted earnings per share (Diluted EPS) 1.421.631.71.471.15 5.95 Average basic shares outstanding 66.24 M66.96 M66.63 M66.55 M66.5 M — Diluted shares outstanding 68.89 M68.59 M68.43 M68.43 M67.6 M — EBITDA 105.79 M161.63 M169.03 M133.19 M86 M 549.85 M EBIT 89.8 M151.34 M160.73 M125.15 M78 M 515.22 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 15.99 M10.29 M8.3 M8.04 M8 M 34.63 M