Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.27 B1.3 B1.5 B1.64 B1.7 B1.83 B 6.67 B Research & development 475 M540 M622 M881 M744 M922 M 3.17 B Operating income 433 M-1.11 B247 M-8 M470 M747 M 1.46 B Non-Operating Income, Total 39 M39 M8 M-261 M-54 M-73 M -380 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 39 M39 M8 M-261 M-54 M-73 M -380 M Pretax income 733 M-1.04 B288 M-261 M433 M699 M 1.16 B Equity in earnings 17 M25 M32 M5 M17 M25 M 79 M Taxes 106 M5 M-17 M-436 M-19 M75 M -397 M Non-controlling/minority interest —————— — After tax other income/expense -60 M19 M-128 M-25 M-23 M-77 M -253 M Net income before discontinued operations 627 M-1.05 B305 M175 M452 M624 M 1.56 B Discontinued operations —————— — Net income 627 M-1.05 B305 M175 M452 M624 M 1.56 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 627 M-1.05 B305 M175 M452 M624 M 1.56 B Basic earnings per share (Basic EPS) 0.45-0.820.210.120.320.45 1.1 Diluted earnings per share (Diluted EPS) 0.44-0.820.210.130.310.44 1.09 Average basic shares outstanding 1.32 B1.32 B1.32 B1.32 B1.33 B1.33 B — Diluted shares outstanding 1.41 B1.32 B1.42 B1.32 B1.36 B1.43 B — EBITDA 1.03 B-535 M934 M869 M1.34 B1.62 B 4.77 B EBIT 433 M-1.11 B247 M-8 M470 M747 M 1.46 B Cost of revenue 88 M120 M142 M238 M8 M239 M 627 M Other cost of goods sold 67 M105 M122 M217 M49 M233 M 621 M Depreciation & amortization (cash flow) 599 M574 M687 M877 M872 M877 M 3.31 B