Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 558.67 M603.21 M600.54 M698.15 M576.04 M 2.48 B Research & development ————— — Operating income 369.22 M192.81 M434.58 M444.91 M640.69 M 1.71 B Non-Operating Income, Total -46.75 M-10.66 M31.73 M54.98 M-27.12 M 48.94 M Interest expense, net of interest capitalized 50.61 M57.28 M59.2 M57.72 M54.75 M 228.95 M Non-Operating Income, excl. Interest Expenses -96.41 M-70.27 M-16.27 M24.57 M-83.69 M -145.66 M Unusual income/expense -945 K2.34 M-11.2 M-27.31 M1.82 M -34.35 M Pretax income 323.65 M149.11 M371.91 M369.53 M592.7 M 1.48 B Equity in earnings ————— — Taxes 99.45 M86.39 M95.59 M49.52 M157.59 M 389.09 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 224.2 M62.72 M276.32 M320.02 M435.11 M 1.09 B Discontinued operations ————— — Net income 224.2 M62.72 M276.32 M320.02 M435.11 M 1.09 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 176.81 M-145.79 M281.51 M368.69 M288 M 792.41 M Basic earnings per share (Basic EPS) 1.140.311.41.612.19 5.51 Diluted earnings per share (Diluted EPS) 1.10.311.361.572.13 5.37 Average basic shares outstanding 148.1 M148.18 M148.23 M148.28 M148.61 M — Diluted shares outstanding 203.14 M203.17 M203.27 M203.38 M203.93 M — EBITDA 456.49 M278.47 M530.9 M401.15 M739.14 M 1.95 B EBIT 336.92 M154.64 M403.12 M268.63 M606.13 M 1.43 B Cost of revenue 1.86 B1.82 B2.14 B1.95 B1.88 B 7.79 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 119.56 M123.83 M127.78 M132.52 M133 M 517.14 M