Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 248 K246 K261 K118 K1.62 M 2.25 M Research & development 103 K75 K52 K110 K46 K 283 K Operating income -1.01 M-1.15 M-948 K-1.17 M-2.29 M -5.56 M Non-Operating Income, Total ————5 000 — Interest expense, net of interest capitalized 271 K260 K262 K00 522 K Non-Operating Income, excl. Interest Expenses ————5 000 — Unusual income/expense ————— — Pretax income -1.28 M-14.35 M-1.48 M2.65 M-2.28 M -15.46 M Equity in earnings ————— — Taxes 000-2.58 M0 -2.58 M Non-controlling/minority interest -11 K-6 000-5 000-10 K3 000 -18 K After tax other income/expense ————— — Net income before discontinued operations -1.27 M-14.35 M-1.47 M5.25 M-2.29 M -12.86 M Discontinued operations ————— — Net income -1.27 M-14.35 M-1.47 M5.25 M-2.29 M -12.86 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.27 M-14.35 M-1.47 M5.25 M-2.29 M -12.86 M Basic earnings per share (Basic EPS) -0.11-1.18-0.121.03-0.02 -0.29 Diluted earnings per share (Diluted EPS) -0.11-1.18-0.121.03-0.02 -0.29 Average basic shares outstanding 12.06 M12.19 M12.19 M31.55 M107.79 M — Diluted shares outstanding 24.13 M24.37 M24.37 M63.1 M215.57 M — EBITDA -727 K-1.12 M-922 K-1.41 M-3.62 M -7.08 M EBIT -1.01 M-1.41 M-1.21 M-1.7 M-3.91 M -8.23 M Cost of revenue 011 K1 000412 K— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 283 K288 K288 K286 K285 K 1.15 M