Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 248 K246 K261 K118 K1.62 M167 K 2.17 M Research & development 103 K75 K52 K110 K46 K76 K 284 K Operating income -1.01 M-1.15 M-948 K-1.17 M-2.29 M-702 K -5.11 M Non-Operating Income, Total 4 000———5 0002 000 — Interest expense, net of interest capitalized 271 K260 K262 K000 262 K Non-Operating Income, excl. Interest Expenses -267 K———5 0002 000 — Unusual income/expense —————— — Pretax income -1.28 M-14.35 M-1.48 M2.65 M-2.28 M-700 K -1.8 M Equity in earnings —————— — Taxes 000-2.58 M00 -2.58 M Non-controlling/minority interest -11 K-6 000-5 000-10 K3 000-1 000 -13 K After tax other income/expense —————— — Net income before discontinued operations -1.27 M-14.35 M-1.47 M5.25 M-2.29 M-699 K 789 K Discontinued operations —————— — Net income -1.27 M-14.35 M-1.47 M5.25 M-2.29 M-699 K 789 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.27 M-14.35 M-1.47 M5.25 M-2.29 M-699 K 789 K Basic earnings per share (Basic EPS) -0.11-1.18-0.121.03-0.02-0.01 0.88 Diluted earnings per share (Diluted EPS) -0.11-1.18-0.121.03-0.02-0.01 0.88 Average basic shares outstanding 12.06 M12.19 M12.19 M31.55 M107.79 M107.82 M — Diluted shares outstanding 24.13 M24.37 M24.37 M63.1 M215.57 M215.64 M — EBITDA -727 K-1.12 M-922 K-1.41 M-3.62 M-586 K -6.54 M EBIT -1.01 M-1.41 M-1.21 M-1.7 M-3.91 M-870 K -7.69 M Cost of revenue 011 K1 000412 K01 000 414 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 283 K288 K288 K286 K285 K284 K 1.14 M