Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 7.89 M10.8 M10.61 M9.71 M8.76 M9.71 M8.52 M 36.7 M Research & development ——————— — Operating income -9 00012.21 M18.36 M14.65 M8.81 M6.36 M11.18 M 41 M Non-Operating Income, Total 800 K298 K488 K464 K381 K43 K110 K 998 K Interest expense, net of interest capitalized 13 K13 K14 K12 K13 K23 K12 K 60 K Non-Operating Income, excl. Interest Expenses 773 K303 K458 K481 K357 K38 K176 K 1.05 M Unusual income/expense 14 K-18 K16 K-29 K11 K-18 K-78 K -114 K Pretax income 1.46 M13.32 M19.77 M19.25 M9.62 M6.8 M11.69 M 47.35 M Equity in earnings ——————— — Taxes 381 K3.1 M4.61 M4.7 M2.02 M1.58 M2.67 M 10.97 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 1.08 M10.23 M15.16 M14.55 M7.59 M5.22 M9.02 M 36.38 M Discontinued operations ——————— — Net income 1.08 M10.23 M15.16 M14.55 M7.59 M5.22 M9.02 M 36.38 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 1.08 M10.23 M15.16 M14.55 M7.59 M5.22 M9.02 M 36.38 M Basic earnings per share (Basic EPS) 0.060.530.780.740.390.270.46 1.86 Diluted earnings per share (Diluted EPS) 0.060.520.780.740.390.270.46 1.86 Average basic shares outstanding 19.5 M19.48 M19.48 M19.48 M19.47 M19.48 M19.45 M — Diluted shares outstanding 19.55 M19.53 M19.55 M19.56 M19.55 M19.57 M19.49 M — EBITDA 4.43 M15.77 M20.88 M19.32 M13.37 M10.76 M15.56 M 59.01 M EBIT -9 00012.21 M18.36 M14.65 M8.81 M6.36 M11.18 M 41 M Cost of revenue 120.19 M136.13 M149.11 M148.84 M141.86 M156.16 M177.56 M 624.41 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 4.43 M4.6 M4.69 M4.66 M4.55 M4.41 M4.39 M 18.01 M