Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 15.35 M18.3 M15.85 M16.8 M16.51 M17.88 M 67.04 M Research & development —————— — Operating income 2.62 M618 K3.78 M3.81 M3.71 M1.59 M 12.89 M Non-Operating Income, Total 9 000-29 K42 K-54 K43 K82 K 113 K Interest expense, net of interest capitalized 361 K336 K373 K330 K260 K255 K 1.22 M Non-Operating Income, excl. Interest Expenses -361 K-336 K-373 K-330 K-260 K-255 K -1.22 M Unusual income/expense 9 000-29 K42 K-54 K43 K82 K 113 K Pretax income 2.26 M253 K3.45 M3.43 M3.5 M1.42 M 11.79 M Equity in earnings —————— — Taxes 1.33 M520 K847 K1.17 M1.46 M400 K 3.88 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 933 K-267 K2.6 M2.26 M2.04 M1.02 M 7.91 M Discontinued operations —————— — Net income 933 K-267 K2.6 M2.26 M2.04 M1.02 M 7.91 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 933 K-267 K2.6 M2.26 M2.04 M1.02 M 7.91 M Basic earnings per share (Basic EPS) 0.05-0.010.120.110.10.05 0.38 Diluted earnings per share (Diluted EPS) 0.05-0.010.120.110.090.05 0.37 Average basic shares outstanding 21.27 M21.13 M20.81 M20.41 M20.66 M20.21 M — Diluted shares outstanding 21.71 M21.13 M21.06 M20.95 M21.1 M20.89 M — EBITDA 6.8 M3.96 M7.14 M7.12 M7.79 M4.86 M 26.91 M EBIT 2.62 M618 K3.78 M3.81 M3.71 M1.59 M 12.89 M Cost of revenue 15.63 M15.55 M16.13 M15.67 M15.79 M14 M 61.59 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.18 M3.34 M3.36 M3.31 M4.08 M3.27 M 14.02 M