INFU

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 33.85 M34.72 M36 M36.49 M36.23 M 143.44 M Gross profit 18.22 M19.17 M19.87 M20.82 M20.43 M 80.3 M Operating expenses 15.6 M18.55 M16.1 M17.01 M16.72 M 68.38 M Selling/general/admin expenses 15.35 M18.3 M15.85 M16.8 M16.51 M 67.46 M Research & development ————— — Operating income 2.62 M618 K3.78 M3.81 M3.71 M 11.92 M Non-Operating Income, Total 9 000-29 K42 K-54 K43 K 2 000 Interest expense, net of interest capitalized 361 K336 K373 K330 K260 K 1.3 M Non-Operating Income, excl. Interest Expenses -361 K-336 K-373 K-330 K-260 K -1.3 M Unusual income/expense 9 000-29 K42 K-54 K43 K 2 000 Pretax income 2.26 M253 K3.45 M3.43 M3.5 M 10.62 M Equity in earnings ————— — Taxes 1.33 M520 K847 K1.17 M1.46 M 4 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 933 K-267 K2.6 M2.26 M2.04 M 6.63 M Discontinued operations ————— — Net income 933 K-267 K2.6 M2.26 M2.04 M 6.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 933 K-267 K2.6 M2.26 M2.04 M 6.63 M Basic earnings per share (Basic EPS) 0.05-0.010.120.110.1 0.32 Diluted earnings per share (Diluted EPS) 0.05-0.010.120.110.09 0.31 Average basic shares outstanding 21.27 M21.13 M20.81 M20.41 M20.66 M 83 M Diluted shares outstanding 21.71 M21.13 M21.06 M20.95 M21.1 M 84.23 M EBITDA 6.8 M3.96 M7.14 M7.12 M7.79 M 26 M EBIT 2.62 M618 K3.78 M3.81 M3.71 M 11.92 M Cost of revenue 15.63 M15.55 M16.13 M15.67 M15.79 M 63.14 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.18 M3.34 M3.36 M3.31 M4.08 M 14.08 M