Financials
Value 20242025 TTM Selling/general/admin expenses 2.59 B2.61 B 2.7 B Research & development —— — Operating income 817.92 M876.93 M 992.13 M Non-Operating Income, Total -372.06 M-346.17 M -323.51 M Interest expense, net of interest capitalized 338.36 M302.57 M 301.59 M Non-Operating Income, excl. Interest Expenses -315.92 M-601.75 M -565.61 M Unusual income/expense -56.13 M-46.99 M -59.49 M Pretax income 445.87 M530.75 M 668.62 M Equity in earnings —— — Taxes 181.64 M202.87 M 238.01 M Non-controlling/minority interest —— — After tax other income/expense 1.16 M-2.36 M -16.93 M Net income before discontinued operations 264.22 M327.88 M 430.6 M Discontinued operations —— — Net income 264.22 M327.88 M 430.6 M Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders 264.22 M327.88 M 430.6 M Basic earnings per share (Basic EPS) 1.181.4 1.85 Diluted earnings per share (Diluted EPS) 1.181.39 1.84 Average basic shares outstanding 224.65 M234.88 M — Diluted shares outstanding 224.72 M235.35 M — EBITDA 1.01 B1.07 B 1.19 B EBIT 817.92 M876.93 M 992.13 M Cost of revenue 44.54 B49.05 B 52.25 B Other cost of goods sold —— — Depreciation & amortization (cash flow) 189.33 M197.19 M 198.17 M