Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.59 M3.25 M2.93 M2.63 M2.69 M3.36 M 11.61 M Research & development —————— — Operating income -12.92 K-684.56 K-508.48 K-379.22 K-216.31 K-1.18 M -2.29 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 40.78 K43.01 K59.11 K-9 459-8 333-4 699 36.62 K Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -29.63 K-695.07 K-540.02 K-379.22 K-216.31 K-1.18 M -2.32 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -53.7 K-727.57 K-567.59 K-369.76 K-207.97 K-1.18 M -2.32 M Discontinued operations —————— — Net income -53.7 K-727.57 K-567.59 K-369.76 K-207.97 K-1.18 M -2.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -53.7 K-727.57 K-567.59 K-369.76 K-207.97 K-1.18 M -2.32 M Basic earnings per share (Basic EPS) -0.02-0.17-0.13-0.08-0.06-0.27 -0.54 Diluted earnings per share (Diluted EPS) -0.02-0.17-0.13-0.08-0.06-0.27 -0.54 Average basic shares outstanding 4.2 M4.26 M4.25 M4.39 M4.3 M4.39 M — Diluted shares outstanding 4.2 M4.26 M4.25 M4.39 M4.3 M4.39 M — EBITDA 600.95 K-451.97 K-261.23 K-152.55 K382.55 K-969.4 K -1 M EBIT -12.92 K-684.56 K-508.48 K-379.22 K-216.31 K-1.18 M -2.29 M Cost of revenue 1.4 M1.38 M1.28 M1.43 M1.49 M1.43 M 5.64 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 613.87 K232.59 K247.25 K226.67 K598.86 K213.15 K 1.29 M