INTT

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 26.64 M28.13 M26.24 M32.82 M33.89 M35.31 M 128.26 M Gross profit 11.06 M11.97 M10.99 M14.9 M15.41 M14.3 M 55.6 M Operating expenses 13.94 M12.9 M12.19 M13.62 M14.45 M13.94 M 54.2 M Selling/general/admin expenses 10.36 M9.59 M8.89 M10.16 M10.34 M10.71 M 40.11 M Research & development 2.45 M2.25 M2.33 M2.41 M2.59 M2.5 M 9.84 M Operating income -2.88 M-927 K-1.19 M1.28 M954 K363 K 1.4 M Non-Operating Income, Total 244 K463 K61 K185 K103 K51 K 400 K Interest expense, net of interest capitalized 152 K119 K95 K84 K80 K63 K 322 K Non-Operating Income, excl. Interest Expenses -152 K-119 K-95 K-84 K-80 K-63 K -322 K Unusual income/expense 244 K463 K61 K185 K103 K51 K 400 K Pretax income -2.79 M-583 K-1.23 M1.38 M977 K249 K 1.38 M Equity in earnings —————— — Taxes -460 K-80 K-289 K134 K188 K137 K 170 K Non-controlling/minority interest —————— — After tax other income/expense 193 K————— — Net income before discontinued operations -2.33 M-503 K-938 K1.24 M789 K474 K 1.57 M Discontinued operations —————— — Net income -2.33 M-503 K-938 K1.24 M789 K474 K 1.57 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.33 M-503 K-938 K1.24 M789 K474 K 1.57 M Basic earnings per share (Basic EPS) -0.19-0.04-0.080.10.060.04 0.12 Diluted earnings per share (Diluted EPS) -0.19-0.04-0.080.10.060.04 0.12 Average basic shares outstanding 12.18 M12.22 M12.21 M12.2 M12.25 M12.28 M — Diluted shares outstanding 12.18 M12.22 M12.21 M12.2 M12.42 M12.5 M — EBITDA -1.14 M638 K510 K3.06 M2.6 M2.23 M 8.39 M EBIT -2.88 M-927 K-1.19 M1.28 M954 K363 K 1.4 M Cost of revenue 15.58 M16.16 M15.24 M17.92 M18.48 M21.02 M 72.66 M Other cost of goods sold 206 K97 K279 K236 K271 K102 K 888 K Depreciation & amortization (cash flow) 1.74 M1.56 M1.7 M1.79 M1.64 M1.86 M 6.99 M