Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 209.85 M233.73 M241.99 M234.51 M239.85 M 950.07 M Research & development 73.28 M83.24 M85.61 M86.22 M89.52 M 344.59 M Operating income -18.41 M-33.26 M-26.62 M-1.72 M9.02 M -52.58 M Non-Operating Income, Total 9.79 M12.72 M11.43 M10.82 M18.52 M 53.48 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 9.79 M12.72 M11.43 M10.82 M18.52 M 53.48 M Unusual income/expense ————— — Pretax income -8.62 M-20.53 M-15.19 M9.1 M27.54 M 906 K Equity in earnings ————— — Taxes 2.58 M1.59 M1.61 M1.33 M5.5 M 10.02 M Non-controlling/minority interest ————— — After tax other income/expense 2.23 M348 K695 K-4.8 M296 K -3.46 M Net income before discontinued operations -11.2 M-22.12 M-16.8 M7.77 M22.04 M -9.12 M Discontinued operations ————— — Net income -11.2 M-22.12 M-16.8 M7.77 M22.04 M -9.12 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -11.2 M-22.12 M-16.8 M7.77 M22.04 M -9.12 M Basic earnings per share (Basic EPS) -0.02-0.04-0.030.010.04 -0.02 Diluted earnings per share (Diluted EPS) -0.02-0.04-0.030.010.04 -0.02 Average basic shares outstanding 556.32 M567.74 M571.74 M575.47 M573.48 M 2.29 B Diluted shares outstanding 556.32 M567.74 M571.74 M585.64 M573.48 M 2.3 B EBITDA -13.61 M-28.11 M-21.22 M4.35 M16.45 M -28.53 M EBIT -18.41 M-33.26 M-26.62 M-1.72 M9.02 M -52.58 M Cost of revenue 80.3 M83.17 M90.5 M96.96 M105.92 M 376.55 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.8 M5.14 M5.4 M6.08 M7.43 M 24.05 M