IVZ

Value 202020212022202320242025 TTM Total revenue 6.15 B6.89 B6.05 B5.72 B6.07 B6.38 B 6.59 B Gross profit 6.15 B6.89 B6.05 B5.72 B6.07 B6.38 B 6.59 B Operating expenses 5.23 B5.11 B4.73 B6.15 B5.23 B7.07 B 7.23 B Selling/general/admin expenses 564.1 M522.7 M495.1 M553.8 M676 M660.5 M 690.7 M Research & development —————— — Operating income 920.4 M1.79 B1.32 B-434.8 M832.1 M-695.7 M -639.8 M Non-Operating Income, Total 63.1 M149 M-115.1 M163 M122.3 M100.2 M 117.3 M Interest expense, net of interest capitalized 129.3 M94.7 M85.2 M70.5 M58 M82.5 M 93.7 M Non-Operating Income, excl. Interest Expenses -111.1 M-66.2 M-60.8 M-5.5 M16.6 M-38.2 M -56.2 M Unusual income/expense 44.9 M120.5 M-139.5 M98 M47.7 M55.9 M 79.8 M Pretax income 1.07 B2.5 B1.25 B-237.9 M1.01 B-379.4 M -424.1 M Equity in earnings 72.7 M152.3 M106.1 M71.3 M43 M104.8 M 119.2 M Taxes 261.6 M531.1 M322.2 M-69.7 M252.9 M-204.6 M -201.1 M Non-controlling/minority interest 45.9 M339.6 M4.8 M-71.3 M-22.4 M106.9 M 20.4 M After tax other income/expense 44.9 M120.5 M-139.5 M97.3 M45.1 M52.4 M 77.6 M Net income before discontinued operations 524.8 M1.39 B683.9 M-333.7 M538 M-174.8 M -223 M Discontinued operations —————— — Net income 524.8 M1.39 B683.9 M-333.7 M538 M-174.8 M -223 M Dilution adjustment —————-346.9 M -260.4 M Preferred dividends —————204.6 M 183.6 M Diluted net income available to common stockholders 524.8 M1.39 B683.9 M-333.7 M538 M-726.3 M -667 M Basic earnings per share (Basic EPS) 1.143.011.5-0.731.18-1.6 -1.47 Diluted earnings per share (Diluted EPS) 1.132.991.49-0.731.18-1.6 -1.47 Average basic shares outstanding 459.5 M462.8 M457.5 M454.8 M457 M452.6 M — Diluted shares outstanding 462.5 M465.4 M459.5 M456.2 M457.7 M455 M — EBITDA 1.12 B1.99 B1.51 B-252 M1.01 B-539.8 M -492.2 M EBIT 920.4 M1.79 B1.32 B-434.8 M832.1 M-695.7 M -639.8 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 203.5 M205.3 M195.3 M182.8 M179.6 M155.9 M 147.6 M