Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 27.52 M29 M31.48 M45.02 M57.09 M61.55 M 195.14 M Research & development 122.39 M134.29 M136.39 M149.16 M161.26 M177.47 M 624.28 M Operating income -149.88 M-163.28 M-167.86 M-181.67 M-206.78 M-233.58 M -789.89 M Non-Operating Income, Total -96.87 M80.92 M-156.7 M-219.48 M86.32 M123.8 M -166.06 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -96.87 M80.92 M-156.7 M-219.48 M86.32 M123.8 M -166.06 M Unusual income/expense —————— — Pretax income -246.75 M-82.37 M-324.57 M-401.14 M-120.46 M-109.78 M -955.95 M Equity in earnings 0————— — Taxes -470 K40 K106 K83 K1.08 M168 K 1.44 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -246.28 M-82.41 M-324.67 M-401.23 M-121.54 M-109.95 M -957.39 M Discontinued operations —————— — Net income -246.28 M-82.41 M-324.67 M-401.23 M-121.54 M-109.95 M -957.39 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -246.28 M-82.41 M-324.67 M-401.23 M-121.54 M-109.95 M -957.39 M Basic earnings per share (Basic EPS) -0.34-0.11-0.41-0.48-0.13-0.12 -1.14 Diluted earnings per share (Diluted EPS) -0.34-0.11-0.41-0.48-0.13-0.12 -1.14 Average basic shares outstanding 699.79 M766.91 M796.8 M844.55 M826.24 M943.5 M — Diluted shares outstanding 699.79 M766.91 M796.8 M844.55 M826.24 M943.5 M — EBITDA -140.4 M-154.15 M-158.11 M-171.46 M-195.71 M-222.59 M -747.87 M EBIT -149.88 M-163.28 M-167.86 M-181.67 M-206.78 M-233.58 M -789.89 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.48 M9.13 M9.75 M10.21 M11.06 M10.99 M 42.01 M