Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.28 M773 K960 K827 K877 K1.01 M 3.67 M Research & development 172 K493 K496 K608 K538 K684 K 2.33 M Operating income -1.45 M-1.27 M-1.46 M-1.44 M-1.42 M-1.69 M -6 M Non-Operating Income, Total 471 K4 00034 K37 K50 K36 K 157 K Interest expense, net of interest capitalized -5 0000000— — Non-Operating Income, excl. Interest Expenses 471 K4 00034 K37 K50 K36 K 157 K Unusual income/expense -133 K——00— — Pretax income -975 K-1.26 M-1.42 M-1.4 M-1.36 M-1.65 M -5.84 M Equity in earnings —————— — Taxes 0———0— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -980 K-1.26 M-1.42 M-1.4 M-1.36 M-1.65 M -5.84 M Discontinued operations —————— — Net income -980 K-1.26 M-1.42 M-1.4 M-1.36 M-1.65 M -5.84 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -980 K-1.26 M-1.42 M-1.4 M-1.36 M-1.65 M -5.84 M Basic earnings per share (Basic EPS) -0.08-0.08-0.08-0.07-0.07-0.08 -0.3 Diluted earnings per share (Diluted EPS) -0.08-0.08-0.08-0.07-0.07-0.08 -0.3 Average basic shares outstanding 11.36 M15.88 M17.21 M20.21 M18.43 M21.01 M — Diluted shares outstanding 11.36 M15.88 M17.21 M20.21 M18.43 M21.01 M — EBITDA -1.29 M-1.23 M-1.38 M-1.31 M-1.25 M-1.65 M -5.6 M EBIT -1.45 M-1.27 M-1.46 M-1.44 M-1.42 M-1.69 M -6 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 160 K40 K80 K120 K160 K40 K 400 K