Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 15.57 M18.21 M22.51 M17.3 M18.17 M18.46 M 18.69 M Research & development 12.32 M33.91 M13.99 M15.71 M12.47 M17.73 M 18.85 M Operating income -26.45 M-49.21 M-22.52 M-24.73 M-21.48 M-36.62 M -37.71 M Non-Operating Income, Total 4.52 M5.94 M-3.29 M1.45 M2.9 M-32.03 M -31.59 M Interest expense, net of interest capitalized ———22 K—— — Non-Operating Income, excl. Interest Expenses 1.64 M4.46 M-1.14 M1.46 M3.57 M-31.9 M -31.64 M Unusual income/expense 2.88 M1.49 M-2.15 M-4 000-670 K-132 K 54 K Pretax income -21.92 M-43.27 M-25.81 M-23.28 M-18.58 M-68.65 M -69.29 M Equity in earnings —————— — Taxes -1.24 M0541 K-1.8 M0-5.28 M -7.13 M Non-controlling/minority interest -36 K-251 K-80 K7 00027 K166 K 193 K After tax other income/expense —————— — Net income before discontinued operations -20.65 M-43.02 M-26.27 M-21.49 M-18.61 M-63.53 M -64.21 M Discontinued operations —————— — Net income -20.65 M-43.02 M-26.27 M-21.49 M-18.61 M-63.53 M -64.21 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -20.65 M-43.02 M-26.27 M-21.49 M-18.61 M-63.53 M -66.53 M Basic earnings per share (Basic EPS) ——-0.15-0.12-0.09-0.28 -0.28 Diluted earnings per share (Diluted EPS) ——-0.15-0.12-0.09-0.28 -0.29 Average basic shares outstanding ——169.79 M172.66 M200.19 M230.12 M — Diluted shares outstanding ——169.79 M172.66 M200.19 M230.12 M — EBITDA -25.62 M-48.55 M-21.94 M-24.53 M33.54 M-36.56 M -37.65 M EBIT -26.45 M-49.21 M-22.52 M-24.73 M-21.48 M-36.62 M -37.71 M Cost of revenue 385 K1.43 M728 K671 K334 K— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 823 K663 K582 K202 K55.02 M59 K 58 K