Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 6.97 M8.45 M7.52 M8.18 M8.58 M8.16 M 32.45 M Research & development —————— — Operating income 18.56 M48.47 M49.79 M56.89 M56.42 M54.65 M 217.75 M Non-Operating Income, Total 171 K332 K-738 K78.06 M-10 K7.56 M 84.87 M Interest expense, net of interest capitalized 8.18 M8.52 M9.2 M11.02 M11.28 M9.99 M 41.49 M Non-Operating Income, excl. Interest Expenses -8.01 M-8.19 M-9.94 M67.03 M-11.29 M-2.42 M 43.38 M Unusual income/expense —————— — Pretax income 18.39 M15.7 M-18.2 M23.6 M24.78 M23.32 M 53.5 M Equity in earnings —————— — Taxes 0-81 K42 K218 K110 K166 K 536 K Non-controlling/minority interest 1.54 M1.46 M1.46 M1.46 M1.36 M1.18 M 5.45 M After tax other income/expense -24 K-22 K-18 K-3 000-2 000-3 000 -26 K Net income before discontinued operations 20.68 M15.09 M-20 M102.19 M23.59 M29.64 M 135.43 M Discontinued operations —————— — Net income 20.68 M15.09 M-20 M102.19 M23.59 M29.64 M 135.43 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 20.52 M14.94 M-20.15 M101.97 M23.44 M29.48 M 134.74 M Basic earnings per share (Basic EPS) 0.450.33-0.442.20.480.57 2.81 Diluted earnings per share (Diluted EPS) 0.450.32-0.442.190.480.56 2.79 Average basic shares outstanding 45.33 M45.71 M46.12 M46.23 M48.54 M51.87 M — Diluted shares outstanding 45.68 M46.03 M46.12 M46.56 M48.97 M52.2 M — EBITDA 27.55 M24.47 M-9.21 M34.55 M36.76 M35.69 M 97.78 M EBIT 18.39 M15.7 M-18.2 M23.6 M24.78 M23.32 M 53.5 M Cost of revenue 243 K01.27 M0—— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.16 M8.78 M8.99 M10.95 M11.98 M12.37 M 44.29 M