Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 57.85 M61.67 M59.84 M65.25 M59.63 M 246.4 M Research & development ————— — Operating income 107.67 M108.45 M135.65 M129.53 M134.84 M 508.46 M Non-Operating Income, Total -25.12 M-8.87 M3.7 M42.5 M-15.57 M 21.76 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -25.12 M-21.75 M-18.29 M-16.87 M-15.57 M -72.48 M Unusual income/expense 012.87 M21.99 M59.37 M— — Pretax income 82.55 M99.58 M139.35 M172.03 M119.27 M 530.22 M Equity in earnings -16 K37 K149 K62 K126 K 374 K Taxes 6.41 M27.47 M36.92 M49.03 M31.17 M 144.6 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 76.14 M72.1 M102.43 M123 M88.1 M 385.63 M Discontinued operations ————— — Net income 76.14 M72.1 M102.43 M123 M88.1 M 385.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 76.14 M72.1 M102.43 M123 M88.1 M 385.63 M Basic earnings per share (Basic EPS) 0.360.330.470.550.4 1.75 Diluted earnings per share (Diluted EPS) 0.340.320.450.550.39 1.71 Average basic shares outstanding 211.96 M219.29 M220.06 M218.03 M221.85 M — Diluted shares outstanding 223.62 M225.51 M226.01 M225.5 M227.45 M — EBITDA 178.59 M181.44 M210.74 M206.87 M215.53 M 814.58 M EBIT 107.67 M108.45 M135.65 M129.53 M134.84 M 508.46 M Cost of revenue 370.99 M403.93 M414.33 M379.37 M406.7 M 1.6 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 70.92 M72.99 M75.09 M77.34 M80.69 M 306.12 M