Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income -4.53 B-3.43 B1.21 B1.08 B1.54 B2.34 B — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -5.11 B-4.08 B1.35 B596.49 M993.93 M1.62 B — Equity in earnings —————— — Taxes -550.19 M568.93 M8.91 M14.94 M16.49 M155.06 M — Non-controlling/minority interest -9.65 M-5.65 M-2.07 M-281 K473 K3.58 M — After tax other income/expense —————— — Net income before discontinued operations -4.56 B-4.65 B1.34 B581.55 M977.45 M1.46 B — Discontinued operations —————— — Net income -4.56 B-4.65 B1.34 B581.55 M977.45 M1.46 B — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 1.66 B2.03 B3.35 B5.01 B6.01 B7.52 B — EBIT 275.16 M860.68 M2.17 B3.81 B4.56 B5.78 B — Cost of revenue 4.51 B4.96 B8.1 B8.82 B9.57 B10.1 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.39 B1.17 B1.18 B1.21 B1.45 B1.74 B —