Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.67 B2.98 B3.17 B3.42 B3.19 B3.3 B 13.08 B Research & development —————— — Operating income 4.15 B4.78 B5.06 B4.91 B4.91 B5.59 B 20.46 B Non-Operating Income, Total -118 M-105 M-62 M-34 M-95 M-101 M -292 M Interest expense, net of interest capitalized 182 M195 M186 M159 M185 M218 M 748 M Non-Operating Income, excl. Interest Expenses -123 M-121 M-250 M-336 M-355 M-350 M -1.29 B Unusual income/expense 5 M16 M2 M143 M75 M31 M 251 M Pretax income 4.03 B4.67 B5 B4.88 B4.81 B5.49 B 20.17 B Equity in earnings —————— — Taxes 751 M971 M1.07 B816 M930 M1.1 B 3.92 B Non-controlling/minority interest 5 M4 M6 M6 M6 M8 M 26 M After tax other income/expense -38 M-22 M-39 M-40 M-17 M-67 M -163 M Net income before discontinued operations 3.28 B3.7 B3.93 B4.06 B3.88 B4.39 B 16.26 B Discontinued operations —————— — Net income 3.28 B3.7 B3.93 B4.06 B3.88 B4.39 B 16.26 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.27 B3.7 B3.92 B4.05 B3.88 B4.38 B 16.23 B Basic earnings per share (Basic EPS) 3.64.084.354.514.354.98 18.19 Diluted earnings per share (Diluted EPS) 3.594.074.344.524.354.97 18.18 Average basic shares outstanding 912 M908 M903 M905 M891 M882 M — Diluted shares outstanding 914 M909 M905 M906 M893 M883 M — EBITDA ———5.67 B—— — EBIT 4.15 B4.78 B5.06 B4.91 B4.91 B5.59 B 20.46 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) ———760 M—— —