Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.67 B2.98 B3.17 B3.42 B3.19 B 12.76 B Research & development ————— — Operating income 4.15 B4.78 B5.06 B4.91 B4.91 B 19.66 B Non-Operating Income, Total -118 M-105 M-62 M-34 M-95 M -296 M Interest expense, net of interest capitalized 182 M195 M186 M159 M185 M 725 M Non-Operating Income, excl. Interest Expenses -123 M-121 M-64 M-177 M-170 M -532 M Unusual income/expense 5 M16 M2 M143 M75 M 236 M Pretax income 4.03 B4.67 B5 B4.88 B4.81 B 19.36 B Equity in earnings ————— — Taxes 751 M971 M1.07 B816 M930 M 3.79 B Non-controlling/minority interest 5 M4 M6 M6 M6 M 22 M After tax other income/expense -38 M-22 M-39 M-40 M-17 M -118 M Net income before discontinued operations 3.28 B3.7 B3.93 B4.06 B3.88 B 15.57 B Discontinued operations ————— — Net income 3.28 B3.7 B3.93 B4.06 B3.88 B 15.57 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.27 B3.7 B3.92 B4.05 B3.88 B 15.55 B Basic earnings per share (Basic EPS) 3.64.084.354.514.35 17.29 Diluted earnings per share (Diluted EPS) 3.594.074.344.524.35 17.28 Average basic shares outstanding 912 M908 M903 M905 M891 M — Diluted shares outstanding 914 M909 M905 M906 M893 M — EBITDA ———5.67 B— — EBIT 4.15 B4.78 B5.06 B4.91 B4.91 B 19.66 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ———760 M— —