MBC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 667.7 M660.3 M730.9 M698.9 M644.6 M 2.73 B Gross profit 203.3 M202.2 M239.7 M218.2 M167.5 M 827.6 M Operating expenses 187.9 M165.3 M172.7 M176.7 M245.4 M 760.1 M Selling/general/admin expenses 152.3 M154 M159.4 M167.5 M186.9 M 667.8 M Research & development ————— — Operating income 37.5 M37.1 M67.3 M41.7 M-27.1 M 119 M Non-Operating Income, Total -400 K-400 K600 K-100 K900 K 1 M Interest expense, net of interest capitalized 19.3 M19.4 M18.9 M18.2 M17.6 M 74.1 M Non-Operating Income, excl. Interest Expenses -19.1 M-19.4 M-18.9 M-18.2 M-17.8 M -74.3 M Unusual income/expense -600 K-400 K600 K-100 K1.1 M 1.2 M Pretax income 19.8 M17.3 M49 M23.4 M-43.4 M 46.3 M Equity in earnings ————— — Taxes 5.8 M4 M11.7 M5.3 M-1.4 M 19.6 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 14 M13.3 M37.3 M18.1 M-42 M 26.7 M Discontinued operations ————— — Net income 14 M13.3 M37.3 M18.1 M-42 M 26.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 14 M13.3 M37.3 M18.1 M-42 M 26.7 M Basic earnings per share (Basic EPS) 0.10.10.290.14-0.32 0.21 Diluted earnings per share (Diluted EPS) 0.10.10.290.14-0.32 0.21 Average basic shares outstanding 127.1 M127.5 M126.8 M126.7 M127 M 508 M Diluted shares outstanding 130.9 M130.7 M129.1 M129.5 M129.2 M 518.5 M EBITDA 53.9 M60.4 M91.9 M65.6 M-35 M 182.9 M EBIT 15.4 M36.9 M67 M41.5 M-77.9 M 67.5 M Cost of revenue 464.4 M458.1 M491.2 M480.7 M477.1 M 1.91 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 38.5 M23.5 M24.9 M24.1 M42.9 M 115.4 M