Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 132.05 M84.63 M78.34 M114.7 M123.35 M96.02 M 412.41 M Research & development —————— — Operating income 36.91 M60.63 M48.31 M128.01 M40.5 M72.83 M 289.65 M Non-Operating Income, Total 6.14 M3.51 M34 M9.96 M5.67 M2.45 M 52.07 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 6.14 M3.51 M34 M9.96 M5.67 M2.45 M 52.07 M Unusual income/expense —————— — Pretax income 43.05 M64.14 M82.31 M137.97 M46.16 M75.28 M 341.72 M Equity in earnings -1.62 M0-724 K0-1.34 M0 -2.06 M Taxes -10.72 M17.38 M22.24 M38.95 M3.87 M20.16 M 85.21 M Non-controlling/minority interest 3.51 M5.22 M6.71 M11.15 M3.86 M6.53 M 28.25 M After tax other income/expense 1.27 M-429 K10.9 M1.51 M198 K-2.19 M 10.43 M Net income before discontinued operations 53.77 M46.76 M60.07 M99.02 M42.3 M55.13 M 256.51 M Discontinued operations —————— — Net income 53.77 M46.76 M60.07 M99.02 M42.3 M55.13 M 256.51 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 50.27 M41.54 M53.37 M87.86 M38.43 M48.59 M 228.26 M Basic earnings per share (Basic EPS) 0.680.550.711.170.510.64 3.03 Diluted earnings per share (Diluted EPS) 0.640.530.671.10.480.62 2.87 Average basic shares outstanding 73.87 M74.79 M74.96 M75.03 M75.44 M75.54 M — Diluted shares outstanding 78.56 M78.77 M79.03 M79.23 M79.48 M79.42 M — EBITDA —————— — EBIT 36.91 M60.63 M48.31 M128.01 M40.5 M72.83 M 289.65 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —