Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 58.6 M55.71 M60.79 M65.68 M60.27 M 242.45 M Research & development ————— — Operating income 32.1 M59.87 M68.05 M48.79 M41.66 M 218.37 M Non-Operating Income, Total -4.01 M-4.9 M19.73 M-3.2 M-2.81 M 8.82 M Interest expense, net of interest capitalized 9.15 M9.13 M8.94 M8.74 M8.27 M 35.08 M Non-Operating Income, excl. Interest Expenses -4.01 M-4.9 M19.73 M-3.2 M-2.81 M 8.82 M Unusual income/expense ————— — Pretax income 28.09 M54.97 M87.78 M45.59 M38.84 M 227.19 M Equity in earnings 406 K505 K1.88 M843 K692 K 3.92 M Taxes 7.35 M15.71 M16.07 M11.91 M9.27 M 52.96 M Non-controlling/minority interest ————— — After tax other income/expense 758 K743 K1.89 M1.18 M670 K 4.47 M Net income before discontinued operations 20.74 M39.26 M71.71 M33.68 M29.57 M 174.22 M Discontinued operations ————— — Net income 20.74 M39.26 M71.71 M33.68 M29.57 M 174.22 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 20.74 M39.26 M71.71 M33.68 M29.57 M 174.22 M Basic earnings per share (Basic EPS) 0.250.460.850.410.37 2.09 Diluted earnings per share (Diluted EPS) 0.240.460.840.40.36 2.06 Average basic shares outstanding 84.44 M84.8 M84.61 M84.08 M80.88 M — Diluted shares outstanding 85.43 M85.53 M85.61 M85.27 M83.08 M — EBITDA 37.43 M65.18 M73.6 M54.42 M47.78 M 240.98 M EBIT 32.1 M59.87 M68.05 M48.79 M41.66 M 218.37 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.33 M5.31 M5.55 M5.63 M6.12 M 22.61 M