Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 58.6 M55.71 M60.79 M65.68 M60.27 M61.29 M 248.03 M Research & development —————— — Operating income 32.1 M59.87 M68.05 M48.79 M41.66 M56.92 M 215.42 M Non-Operating Income, Total -4.01 M-4.9 M19.73 M-3.2 M-2.81 M-2.92 M 10.79 M Interest expense, net of interest capitalized 9.15 M9.13 M8.94 M8.74 M8.27 M8.17 M 34.12 M Non-Operating Income, excl. Interest Expenses -4.01 M-4.9 M10.79 M-11.94 M-11.08 M-11.09 M -23.32 M Unusual income/expense —————— — Pretax income 28.09 M54.97 M87.78 M45.59 M38.84 M54 M 226.22 M Equity in earnings 406 K505 K1.88 M843 K692 K702 K 4.12 M Taxes 7.35 M15.71 M16.07 M11.91 M9.27 M14.16 M 51.41 M Non-controlling/minority interest —————— — After tax other income/expense 758 K743 K1.89 M1.18 M670 K662 K 4.39 M Net income before discontinued operations 20.74 M39.26 M71.71 M33.68 M29.57 M39.84 M 174.81 M Discontinued operations —————— — Net income 20.74 M39.26 M71.71 M33.68 M29.57 M39.84 M 174.81 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 20.74 M39.26 M71.71 M33.68 M29.57 M39.84 M 174.81 M Basic earnings per share (Basic EPS) 0.250.460.850.410.370.5 2.13 Diluted earnings per share (Diluted EPS) 0.240.460.840.40.360.49 2.09 Average basic shares outstanding 84.44 M84.8 M84.61 M84.08 M80.88 M79.44 M — Diluted shares outstanding 85.43 M85.53 M85.61 M85.27 M83.08 M81.41 M — EBITDA 37.43 M65.18 M73.6 M54.42 M47.78 M62.7 M 238.51 M EBIT 32.1 M59.87 M68.05 M48.79 M41.66 M56.92 M 215.42 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.33 M5.31 M5.55 M5.63 M6.12 M5.78 M 23.08 M