Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.54 M2.16 M2.19 M1.75 M 8.64 M Research & development ———— — Operating income -1.26 M-631 K-136 K-3.98 M -6.01 M Non-Operating Income, Total 755 K67 K362 K23 K 1.21 M Interest expense, net of interest capitalized 69 K1 000-3 0000 67 K Non-Operating Income, excl. Interest Expenses 537 K126 K75 K-440 K 298 K Unusual income/expense 218 K-59 K287 K463 K 909 K Pretax income -509 K-564 K226 K-3.96 M -4.8 M Equity in earnings ———— — Taxes -153 K12 K-43 K-93 K -277 K Non-controlling/minority interest ———— — After tax other income/expense -37 K000 -37 K Net income before discontinued operations -356 K-576 K269 K-3.73 M -4.39 M Discontinued operations ——-47 K66 K — Net income -356 K-576 K222 K-3.66 M -4.37 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -354 K-572 K221 K-3.64 M -4.34 M Basic earnings per share (Basic EPS) -0.01-0.010.01-0.09 -0.1 Diluted earnings per share (Diluted EPS) -0.01-0.010.01-0.09 -0.1 Average basic shares outstanding 42.96 M42.86 M42.96 M42.96 M — Diluted shares outstanding 42.96 M42.86 M43.08 M42.96 M — EBITDA -1.17 M-575 K-4 000-3.78 M -5.53 M EBIT -1.26 M-631 K-136 K-3.98 M -6.01 M Cost of revenue 1.6 M1.99 M398 K-2.12 M 1.86 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 94 K56 K132 K200 K 482 K