MGLD

Value Q4, 24Q1, 25Q2, 25 TTM Total revenue 7.21 M6.96 M7.64 M 28.85 M Gross profit 4.89 M5.36 M5.66 M 21.18 M Operating expenses 6.08 M6.63 M6.29 M 25.77 M Selling/general/admin expenses 2.16 M2.54 M2.16 M 9.75 M Research & development ——— — Operating income -1.19 M-1.26 M-631 K -4.59 M Non-Operating Income, Total -575 K755 K67 K 432 K Interest expense, net of interest capitalized 454 K69 K1 000 849 K Non-Operating Income, excl. Interest Expenses -802 K468 K125 K -781 K Unusual income/expense -227 K218 K-59 K 364 K Pretax income -1.76 M-509 K-564 K -4.16 M Equity in earnings ——— — Taxes -290 K-153 K12 K -738 K Non-controlling/minority interest ——— — After tax other income/expense -269 K-37 K0 -476 K Net income before discontinued operations -1.48 M-356 K-576 K -3.42 M Discontinued operations ——— — Net income -1.48 M-356 K-576 K -3.42 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders -1.46 M-354 K-572 K -3.39 M Basic earnings per share (Basic EPS) -0.04-0.01-0.01 -0.08 Diluted earnings per share (Diluted EPS) -0.04-0.01-0.01 -0.08 Average basic shares outstanding 41.7 M42.96 M42.86 M 168.34 M Diluted shares outstanding 41.7 M42.96 M42.86 M 168.34 M EBITDA -1.04 M-1.17 M-575 K -4.15 M EBIT -1.19 M-1.26 M-631 K -4.59 M Cost of revenue 2.32 M1.6 M1.99 M 7.66 M Other cost of goods sold ——— — Depreciation & amortization (cash flow) 145 K94 K56 K 439 K