Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.52 M1.03 M1.06 M1.14 M1.3 M 4.53 M Research & development ————— — Operating income -1.78 M-711 K-360 K-1.7 M-2.02 M -4.78 M Non-Operating Income, Total -6.81 M-233 K658 K445 K36 K 906 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -6.92 M-582 K587 K-141 K-2 000 -138 K Unusual income/expense 105 K349 K71 K586 K38 K 1.04 M Pretax income -9.44 M2.44 M4.64 M3.46 M2.1 M 12.65 M Equity in earnings ————— — Taxes ———0— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -8.64 M-999 K240 K-1.18 M-2.06 M -4 M Discontinued operations ————— — Net income -8.64 M-999 K240 K-1.18 M-2.06 M -4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -8.64 M-999 K240 K-1.18 M-2.06 M -4 M Basic earnings per share (Basic EPS) -0.44-0.050.01-0.06-0.1 -0.2 Diluted earnings per share (Diluted EPS) -0.44-0.050.01-0.06-0.1 -0.2 Average basic shares outstanding 19.7 M19.7 M19.7 M19.7 M19.8 M — Diluted shares outstanding 19.7 M19.7 M20.4 M19.7 M19.8 M — EBITDA -4.47 M-3.36 M-3.22 M-5.58 M688 K -11.47 M EBIT -4.66 M-3.71 M-3.51 M-5.88 M455 K -12.65 M Cost of revenue 1.36 M1.97 M2.08 M3.04 M— — Other cost of goods sold 1.36 M1.97 M2.08 M3.04 M— — Depreciation & amortization (cash flow) 186 K355 K290 K304 K233 K 1.18 M