MMM

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 5.95 B6.34 B6.52 B6.13 B6.03 B6.5 B 25.18 B Gross profit 2.48 B2.7 B2.73 B2.06 B2.46 B2.68 B 9.92 B Operating expenses 1.23 B1.56 B1.28 B1.26 B1.06 B1.7 B 5.3 B Selling/general/admin expenses 945 M1.27 B820 M965 M744 M1.06 B 3.59 B Research & development —————— — Operating income 1.25 B1.14 B1.45 B796 M1.4 B984 M 4.62 B Non-Operating Income, Total 139 M-217 M-300 M-38 M-519 M136 M -721 M Interest expense, net of interest capitalized 255 M237 M232 M222 M214 M202 M 870 M Non-Operating Income, excl. Interest Expenses 139 M-217 M-300 M-38 M-519 M136 M -721 M Unusual income/expense —————— — Pretax income 1.39 B923 M1.15 B758 M878 M1.12 B 3.9 B Equity in earnings —————— — Taxes 265 M245 M308 M185 M221 M183 M 897 M Non-controlling/minority interest 6 M2 M7 M-3 M6 M5 M 15 M After tax other income/expense —————— — Net income before discontinued operations 1.12 B723 M834 M577 M653 M933 M 3 B Discontinued operations 0000—— — Net income 1.12 B723 M834 M577 M653 M933 M 3 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.12 B723 M834 M577 M653 M933 M 3 B Basic earnings per share (Basic EPS) 2.051.351.561.091.231.79 5.67 Diluted earnings per share (Diluted EPS) 2.041.341.551.071.231.78 5.63 Average basic shares outstanding 543.8 M537.4 M534.1 M537.4 M529.1 M519.7 M — Diluted shares outstanding 547.7 M540.6 M538.1 M541.3 M532.8 M522.4 M — EBITDA 1.54 B1.43 B1.75 B1.23 B1.72 B1.32 B 6.01 B EBIT 1.25 B1.14 B1.45 B796 M1.4 B984 M 4.62 B Cost of revenue 3.48 B3.65 B3.79 B4.08 B3.57 B3.82 B 15.26 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 290 M290 M298 M430 M326 M335 M 1.39 B