MMM

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 5.95 B6.34 B6.52 B6.13 B6.03 B 25.02 B Gross profit 2.48 B2.7 B2.73 B2.06 B2.46 B 9.94 B Operating expenses 1.23 B1.56 B1.28 B1.26 B1.06 B 5.16 B Selling/general/admin expenses 945 M1.27 B820 M965 M744 M 3.8 B Research & development ————— — Operating income 1.25 B1.14 B1.45 B796 M1.4 B 4.78 B Non-Operating Income, Total 139 M-217 M-300 M-38 M-519 M -1.07 B Interest expense, net of interest capitalized 255 M237 M232 M222 M214 M 905 M Non-Operating Income, excl. Interest Expenses 139 M-217 M-300 M-38 M-519 M -1.07 B Unusual income/expense ————— — Pretax income 1.39 B923 M1.15 B758 M878 M 3.71 B Equity in earnings ————— — Taxes 265 M245 M308 M185 M221 M 959 M Non-controlling/minority interest 6 M2 M7 M-3 M6 M 12 M After tax other income/expense ————— — Net income before discontinued operations 1.12 B723 M834 M577 M653 M 2.79 B Discontinued operations 0000— — Net income 1.12 B723 M834 M577 M653 M 2.79 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.12 B723 M834 M577 M653 M 2.79 B Basic earnings per share (Basic EPS) 2.051.351.561.091.23 5.23 Diluted earnings per share (Diluted EPS) 2.041.341.551.071.23 5.19 Average basic shares outstanding 543.8 M537.4 M534.1 M537.4 M529.1 M — Diluted shares outstanding 547.7 M540.6 M538.1 M541.3 M532.8 M — EBITDA 1.54 B1.43 B1.75 B1.23 B1.72 B 6.12 B EBIT 1.25 B1.14 B1.45 B796 M1.4 B 4.78 B Cost of revenue 3.48 B3.65 B3.79 B4.08 B3.57 B 15.09 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 290 M290 M298 M430 M326 M 1.34 B