Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 774 M711 M729 M795 M779 M724 M 3.03 B Research & development —————— — Operating income 433 M373 M137 M-162 M83 M145 M 203 M Non-Operating Income, Total 00———— — Interest expense, net of interest capitalized 43 M48 M49 M52 M54 M54 M 209 M Non-Operating Income, excl. Interest Expenses -43 M-48 M———— — Unusual income/expense —————— — Pretax income 390 M325 M88 M-214 M29 M91 M -6 M Equity in earnings —————— — Taxes 92 M70 M9 M-54 M15 M31 M 1 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 298 M255 M79 M-160 M14 M60 M -7 M Discontinued operations —————— — Net income 298 M255 M79 M-160 M14 M60 M -7 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 298 M255 M79 M-160 M14 M60 M -7 M Basic earnings per share (Basic EPS) 5.474.751.51-2.80.271.19 0.17 Diluted earnings per share (Diluted EPS) 5.454.751.51-2.790.271.19 0.18 Average basic shares outstanding 54.6 M53.6 M52.5 M52.8 M50.9 M51.1 M — Diluted shares outstanding 54.8 M53.7 M52.5 M52.9 M51 M51.3 M — EBITDA 481 M431 M182 M-118 M122 M185 M 371 M EBIT 433 M373 M137 M-162 M83 M145 M 203 M Cost of revenue 9.48 B9.83 B10.04 B10.14 B9.27 B9.44 B 38.89 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 48 M58 M45 M44 M39 M40 M 168 M