Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 774 M711 M729 M795 M779 M 3.01 B Research & development ————— — Operating income 433 M373 M137 M-162 M83 M 431 M Non-Operating Income, Total 00——— — Interest expense, net of interest capitalized 43 M48 M49 M52 M54 M 203 M Non-Operating Income, excl. Interest Expenses -43 M-48 M——— — Unusual income/expense ————— — Pretax income 390 M325 M88 M-214 M29 M 228 M Equity in earnings ————— — Taxes 92 M70 M9 M-54 M15 M 40 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 298 M255 M79 M-160 M14 M 188 M Discontinued operations ————— — Net income 298 M255 M79 M-160 M14 M 188 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 298 M255 M79 M-160 M14 M 188 M Basic earnings per share (Basic EPS) 5.474.751.51-2.80.27 3.73 Diluted earnings per share (Diluted EPS) 5.454.751.51-2.790.27 3.74 Average basic shares outstanding 54.6 M53.6 M52.5 M52.8 M50.9 M — Diluted shares outstanding 54.8 M53.7 M52.5 M52.9 M51 M — EBITDA 481 M431 M182 M-118 M122 M 617 M EBIT 433 M373 M137 M-162 M83 M 431 M Cost of revenue 9.48 B9.83 B10.04 B10.14 B9.27 B 39.28 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 48 M58 M45 M44 M39 M 186 M