MSB

Value 202020212022202320242025 TTM Total revenue 25.95 M71.46 M7.74 M22.86 M98.6 M17.52 M 17.52 M Gross profit 23.41 M68.77 M5.31 M18.98 M93.27 M13.87 M 13.87 M Operating expenses 1.8 M1.78 M1.42 M2.9 M4.36 M2.48 M 0 Selling/general/admin expenses —————— — Research & development —————— — Operating income 21.27 M66.93 M3.83 M15.75 M88.41 M11.21 M 13.87 M Non-Operating Income, Total 35.49 K————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 35.49 K————— — Unusual income/expense —————— — Pretax income 24.49 M69.73 M6.37 M20.29 M94.74 M15.23 M 17.52 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 23.41 M68.77 M5.31 M18.98 M93.27 M13.87 M 13.87 M Discontinued operations —————— — Net income 23.41 M68.77 M5.31 M18.98 M93.27 M13.87 M 13.87 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 23.41 M68.77 M5.31 M18.98 M93.27 M13.87 M 13.87 M Basic earnings per share (Basic EPS) 1.785.240.411.457.111.06 1.06 Diluted earnings per share (Diluted EPS) 1.785.240.41.457.111.06 1.06 Average basic shares outstanding 13.12 M13.12 M13.12 M13.12 M13.12 M13.12 M — Diluted shares outstanding 13.12 M13.12 M13.12 M13.12 M13.12 M13.12 M — EBITDA —————— — EBIT 21.61 M66.98 M3.88 M16.08 M88.92 M11.39 M 13.87 M Cost of revenue 2.54 M2.69 M2.43 M3.88 M5.32 M3.66 M 3.66 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —