Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.66 M1.86 M1.84 M1.58 M1.6 M1.94 M 6.95 M Research & development 2.38 M85 K0000 0 Operating income -8.47 M-1.95 M-1.84 M-1.58 M-1.6 M-1.94 M -6.95 M Non-Operating Income, Total -42 K-4 000-63 K45 K-239 K15 K -242 K Interest expense, net of interest capitalized -1 0000001 0000 1 000 Non-Operating Income, excl. Interest Expenses 1 000000-1 0000 -1 000 Unusual income/expense -42 K-4 000-63 K45 K-239 K15 K -242 K Pretax income -8.51 M-1.95 M-1.9 M-1.53 M-1.84 M-1.92 M -7.19 M Equity in earnings —————— — Taxes ————-710 K— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -8.43 M-1.66 M-5.25 M-1.53 M-1.91 M-1.92 M -10.61 M Discontinued operations —————— — Net income -8.43 M-1.66 M-5.25 M-1.53 M-1.91 M-1.92 M -10.61 M Dilution adjustment ———0—— — Preferred dividends ———618 K—— — Diluted net income available to common stockholders -8.43 M-1.66 M-5.25 M-2.15 M-1.91 M-1.92 M -11.23 M Basic earnings per share (Basic EPS) -1.64-0.33-1.03-0.4-0.24-0.3 -1.97 Diluted earnings per share (Diluted EPS) -1.64-0.33-1.03-0.4-0.24-0.3 -1.97 Average basic shares outstanding 4.87 M5.09 M5.09 M5.44 M5.47 M6.41 M — Diluted shares outstanding 4.87 M5.09 M5.09 M5.44 M5.47 M6.41 M — EBITDA -8.38 M-1.93 M-1.72 M-1.58 M-1.65 M— — EBIT -8.47 M-1.95 M-1.73 M-1.58 M-1.66 M— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 90 K18 K12 K-1 0003 0000 14 K