NBY

Value 20202021202220232024 TTM Total revenue 9.93 M8.42 M14.4 M14.73 M9.78 M 5.41 M Gross profit 5.96 M5.64 M7.78 M7.89 M6.48 M 3.27 M Operating expenses 12.39 M14.51 M22.2 M15.49 M12.32 M 13.19 M Selling/general/admin expenses 12.11 M14.46 M15.29 M12.83 M11.41 M 8.58 M Research & development 285 K44 K174 K68 K42 K — Operating income 6.43 M8.86 M14.42 M7.6 M5.84 M 6.67 M Non-Operating Income, Total 605 K1.58 M276 K2.06 M550 K 211 K Interest expense, net of interest capitalized ———1.69 M874 K 87 K Non-Operating Income, excl. Interest Expenses 000-1.69 M-874 K -87 K Unusual income/expense 605 K1.58 M276 K2.06 M550 K 211 K Pretax income 11.03 M5.82 M10.61 M9.64 M7.22 M 13.77 M Equity in earnings ————— — Taxes 5 00000-3.6 M0 400 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 11.04 M5.82 M10.61 M9.64 M7.22 M 1.01 M Discontinued operations ————0 11.08 M Net income 11.04 M5.82 M10.61 M9.64 M7.22 M 12.1 M Dilution adjustment 02.21 M11.31 M14.11 M2.77 M 0 Preferred dividends 01.47 M5.66 M7.06 M1.39 M 0 Diluted net income available to common stockholders 11.04 M6.56 M16.27 M16.7 M8.61 M 12.1 M Basic earnings per share (Basic EPS) 1 898.75-918.75-1 767.5-693-12.65 158 Diluted earnings per share (Diluted EPS) 1 898.75163.42230.61-26.24-0.08 4.71 Average basic shares outstanding 5 726.697 127.679 20024.09 K679.2 K 4.08 M Diluted shares outstanding 5 726.6935.64 K46 K120.43 K3.4 M 6.82 M EBITDA -6.38 M-8.74 M-14.3 M-7.54 M-4.74 M — EBIT -6.43 M-8.86 M-14.42 M-7.6 M-5.84 M — Cost of revenue 3.97 M2.78 M6.62 M6.83 M3.3 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 51 K119 K120 K51 K1.1 M 208 K