Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 594 M630 M653 M592 M628 M 2.5 B Research & development ————— — Operating income 2.26 B1.91 B2.53 B1.59 B2.21 B 8.23 B Non-Operating Income, Total -2.31 B-528 M-642 M-267 M-1.01 B -2.45 B Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -2.38 B-599 M-703 M-335 M-1.05 B -2.69 B Unusual income/expense 72 M71 M61 M68 M44 M 244 M Pretax income -57 M1.38 B1.89 B1.32 B1.2 B 5.79 B Equity in earnings -646 M177 M204 M81 M171 M 633 M Taxes -521 M-256 M-250 M225 M-489 M -770 M Non-controlling/minority interest -369 M-389 M-303 M-442 M-494 M -1.63 B After tax other income/expense ————— — Net income before discontinued operations 833 M2.03 B2.44 B1.54 B2.18 B 8.18 B Discontinued operations ————— — Net income 833 M2.03 B2.44 B1.54 B2.18 B 8.18 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 833 M2.03 B2.44 B1.54 B2.18 B 8.18 B Basic earnings per share (Basic EPS) 0.410.991.180.731.05 3.95 Diluted earnings per share (Diluted EPS) 0.40.981.180.741.04 3.94 Average basic shares outstanding 2.06 B2.06 B2.06 B2.06 B2.08 B — Diluted shares outstanding 2.06 B2.06 B2.07 B2.07 B2.09 B — EBITDA ———1.59 B— — EBIT 2.22 B1.89 B2.38 B1.52 B1.95 B 7.75 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ———65 M— —