Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 594 M630 M653 M592 M628 M667 M 2.54 B Research & development —————— — Operating income 2.26 B1.91 B2.53 B1.59 B2.21 B2.24 B 8.56 B Non-Operating Income, Total -2.31 B-528 M-642 M-267 M-1.01 B300 M -1.62 B Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -2.38 B-599 M-703 M-335 M-1.05 B221 M -1.87 B Unusual income/expense 72 M71 M61 M68 M44 M79 M 252 M Pretax income -57 M1.38 B1.89 B1.32 B1.2 B2.54 B 6.94 B Equity in earnings -646 M177 M204 M81 M171 M333 M 789 M Taxes -521 M-256 M-250 M225 M-489 M84 M -430 M Non-controlling/minority interest -369 M-389 M-303 M-442 M-494 M522 M -717 M After tax other income/expense —————— — Net income before discontinued operations 833 M2.03 B2.44 B1.54 B2.18 B3.14 B 9.3 B Discontinued operations —————— — Net income 833 M2.03 B2.44 B1.54 B2.18 B3.14 B 9.3 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 833 M2.03 B2.44 B1.54 B2.18 B3.14 B 9.3 B Basic earnings per share (Basic EPS) 0.410.991.180.731.051.51 4.47 Diluted earnings per share (Diluted EPS) 0.40.981.180.741.041.5 4.46 Average basic shares outstanding 2.06 B2.06 B2.06 B2.06 B2.08 B2.08 B — Diluted shares outstanding 2.06 B2.06 B2.07 B2.07 B2.09 B2.09 B — EBITDA ———1.59 B—— — EBIT 2.22 B1.89 B2.38 B1.52 B1.95 B2.25 B 8.1 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) ———65 M—— —