NG

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 008 000-91 K148 K-62 K 3 000 Gross profit 008 000-91 K148 K-62 K 3 000 Operating expenses 7.1 M12.28 M13.73 M14.18 M14.91 M25.79 M 68.61 M Selling/general/admin expenses 4.8 M5.82 M6.28 M8.48 M8.7 M8.92 M 32.38 M Research & development —————— — Operating income -7.1 M-12.28 M-13.73 M-14.18 M-14.91 M-25.79 M -68.61 M Non-Operating Income, Total 516 K-264 K670 K976 K1.44 M-9 000 3.08 M Interest expense, net of interest capitalized 3.57 M3.71 M3.83 M3.67 M3.61 M3.75 M 14.85 M Non-Operating Income, excl. Interest Expenses 00-3.83 M-3.67 M-3.61 M-3.75 M -14.85 M Unusual income/expense 516 K-264 K670 K976 K1.44 M-9 000 3.08 M Pretax income -9.12 M-54.27 M-15.65 M-15.62 M-23.3 M-46.41 M -100.97 M Equity in earnings -2.3 M-6.46 M-7.45 M-5.7 M-6.22 M-16.87 M -36.23 M Taxes 0000—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -9.12 M-54.27 M-15.65 M-15.62 M-15.44 M-25.49 M -72.2 M Discontinued operations —————— — Net income -9.12 M-54.27 M-15.65 M-15.62 M-15.44 M-25.49 M -72.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -9.12 M-54.27 M-15.65 M-15.62 M-15.44 M-25.49 M -72.2 M Basic earnings per share (Basic EPS) -0.03-0.15-0.04-0.03-0.04-0.06 -0.17 Diluted earnings per share (Diluted EPS) -27.24-0.15-0.04-0.04-0.04-0.06 -0.18 Average basic shares outstanding 334.64 K350.21 M406.51 M374.7 M415.12 M438.78 M — Diluted shares outstanding 334.64 K350.21 M406.51 M374.7 M415.12 M438.78 M — EBITDA -7.09 M-12.28 M-13.71 M-14.26 M-14.76 M-25.84 M -68.58 M EBIT -7.1 M-12.28 M-13.72 M-14.27 M-14.77 M-25.85 M -68.61 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6 0005 0006 0005 0006 0005 000 22 K