Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 11.51 M11.02 M10.95 M10.87 M10.84 M12.13 M9.5 M 43.33 M Research & development ——————— — Operating income 13.35 M17.55 M15.59 M15.5 M14.65 M18.11 M15 M 63.25 M Non-Operating Income, Total ——————— — Interest expense, net of interest capitalized 923 K750 K694 K696 K713 K632 K663 K 2.7 M Non-Operating Income, excl. Interest Expenses ——————— — Unusual income/expense ——————— — Pretax income 12.43 M16.8 M14.89 M14.81 M13.93 M17.47 M14.33 M 60.55 M Equity in earnings ——————— — Taxes 2.49 M3.7 M3.29 M3.01 M2.6 M4.04 M3.26 M 12.9 M Non-controlling/minority interest ——————— — After tax other income/expense —-1 000-2 000-4 000-3 000-153 K-229 K -389 K Net income before discontinued operations 9.94 M13.1 M11.61 M11.8 M11.33 M13.43 M11.07 M 47.64 M Discontinued operations ——————— — Net income 9.94 M13.1 M11.61 M11.8 M11.33 M13.43 M11.07 M 47.64 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 9.94 M13.1 M11.61 M11.8 M11.33 M13.43 M11.07 M 47.64 M Basic earnings per share (Basic EPS) 0.430.570.510.510.490.580.48 2.06 Diluted earnings per share (Diluted EPS) 0.430.560.50.510.490.580.48 2.06 Average basic shares outstanding 22.9 M22.94 M22.95 M22.94 M23.01 M23.04 M23.04 M — Diluted shares outstanding 23.17 M23.27 M23.31 M23.26 M23.25 M23.22 M23.26 M — EBITDA 326.57 M332.63 M325.85 M331.4 M264.74 M266.25 M334.5 M 1.2 B EBIT 318.59 M324.65 M317.9 M323.38 M256.77 M258.1 M326.17 M 1.16 B Cost of revenue ——————— — Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 7.95 M7.89 M7.95 M8.02 M7.97 M8.15 M8.33 M 32.48 M