Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 31.98 M20.16 M20.65 M21.41 M26.24 M27.5 T 27.5 T Research & development —————— — Operating income 48.16 M50.92 M31.9 M57.13 M85.76 M128.35 M 129.84 M Non-Operating Income, Total 28.43 M18.82 M9.81 M15.99 M20.78 M19.27 M 18.88 M Interest expense, net of interest capitalized 1.4 M845 K563 K324 K4.13 M6.37 M 4.53 M Non-Operating Income, excl. Interest Expenses -1.2 M197 K-1.89 M-991 K-3.04 M-5.2 M -3.44 M Unusual income/expense 28.23 M17.77 M11.14 M16.66 M19.69 M18.11 M 17.79 M Pretax income 357.25 M380.68 M342.63 M367.77 M136.41 M162.43 M 163.53 M Equity in earnings 12.34 M5.11 M477 K2.02 M589 K218 K -128 K Taxes 10.43 M10.95 M7.25 M23.45 M34.32 M39.83 M 37.11 M Non-controlling/minority interest 119 K497 K-2.47 M-1.51 M159 K2.59 M 2.75 M After tax other income/expense —————— — Net income before discontinued operations 41.87 M138.59 M22.45 M66.8 M101.93 M120.02 M 123.67 M Discontinued operations —————— — Net income 41.87 M138.59 M22.45 M66.8 M101.93 M120.02 M 123.67 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 41.87 M138.59 M22.45 M66.8 M101.93 M120.02 M 123.67 M Basic earnings per share (Basic EPS) 2.749.031.464.366.627.76 7.98 Diluted earnings per share (Diluted EPS) 2.728.991.454.346.537.67 7.87 Average basic shares outstanding 15.31 M15.35 M15.41 M15.31 M15.39 M15.47 M — Diluted shares outstanding 15.37 M15.42 M15.45 M15.38 M15.6 M15.65 M — EBITDA -915.28 M91.6 M72.39 M99.17 M127.75 M173.27 M 175.39 M EBIT -957.29 M50.92 M31.9 M57.13 M85.76 M128.35 M 129.84 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 42.02 M40.67 M40.49 M42.03 M41.98 M44.92 M 45.56 M