Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 48.06 M50.02 M50.34 M51.21 M52.56 M 204.13 M Research & development ————— — Operating income -47.19 M118.81 M230.59 M71.24 M543.08 M 963.71 M Non-Operating Income, Total -159.66 M-289.47 M483.58 M555.18 M-253.68 M 495.6 M Interest expense, net of interest capitalized 1.1 B1.15 B1.26 B1.32 B1.27 B 5 B Non-Operating Income, excl. Interest Expenses -1.26 B-1.45 B-787.13 M-782.9 M-1.54 B -4.56 B Unusual income/expense 7.4 M15.81 M13.96 M13.95 M9.32 M 53.05 M Pretax income 138.57 M60.81 M835.24 M1.01 B289 M 2.2 B Equity in earnings -4.38 M849 K4.1 M-13.53 M-5.29 M -13.87 M Taxes 8.27 M440 K-7.82 M-7.75 M-1.52 M -16.66 M Non-controlling/minority interest 6.08 M3.27 M10.62 M4.46 M7.86 M 26.21 M After tax other income/expense ————— — Net income before discontinued operations 124.22 M57.1 M832.45 M1.01 B282.65 M 2.19 B Discontinued operations ————— — Net income 124.22 M57.1 M832.45 M1.01 B282.65 M 2.19 B Dilution adjustment 00000 0 Preferred dividends 37.16 M37.26 M41.13 M42.39 M40.65 M 161.43 M Diluted net income available to common stockholders 87.07 M19.84 M791.32 M971.11 M242 M 2.02 B Basic earnings per share (Basic EPS) 0.150.031.211.530.33 3.1 Diluted earnings per share (Diluted EPS) 0.150.031.21.540.33 3.1 Average basic shares outstanding 587.15 M620.21 M656.34 M639.51 M722.71 M — Diluted shares outstanding 588.42 M621.1 M657.86 M641.04 M724.36 M — EBITDA -853.98 M-984.96 M-1.13 B-1.1 B-625.88 M -3.84 B EBIT -1.14 B-1.03 B-1.03 B-1.25 B-729.16 M -4.04 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 71.92 M48.11 M60.72 M72.62 M103.28 M 284.72 M