Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 8.66 M9.37 M9.22 M8.62 M10.74 M8.67 M 37.25 M Research & development —————— — Operating income 9.07 M6.1 M6.41 M18.66 M8.03 M19.41 M 52.52 M Non-Operating Income, Total 738 K517 K448 K175 K581 K801 K 2 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 738 K517 K448 K175 K581 K801 K 2 M Pretax income 9.81 M6.61 M6.86 M18.84 M8.61 M20.21 M 54.53 M Equity in earnings —————— — Taxes 2.2 M1.46 M1.54 M3.83 M1.99 M4.35 M 11.72 M Non-controlling/minority interest —————— — After tax other income/expense -106 K-154 K85 K-55 K-149 K-7 000 -126 K Net income before discontinued operations 7.61 M5.15 M5.32 M15.01 M6.63 M15.86 M 42.81 M Discontinued operations —————— — Net income 7.61 M5.15 M5.32 M15.01 M6.63 M15.86 M 42.81 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.61 M5.15 M5.32 M15.01 M6.63 M15.86 M 42.81 M Basic earnings per share (Basic EPS) 1.070.720.742.10.932.21 5.98 Diluted earnings per share (Diluted EPS) 1 066.27720.86743.642.1925.552 213.2 3 884.48 Average basic shares outstanding 7 1377 1477 1507.15 M7 1597 167 — Diluted shares outstanding 7 1377 1477 1507.15 M7 1597 167 — EBITDA 10.29 M10.04 M7.7 M19.99 M9.33 M21.1 M 58.11 M EBIT 9.07 M8.8 M6.41 M17.46 M8.03 M19.41 M 51.32 M Cost of revenue 85.53 M101.9 M99.45 M136.38 M101.17 M118.05 M 455.05 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.22 M1.24 M1.29 M2.53 M1.29 M1.69 M 6.79 M