NRXS

Value 202320242025 TTM Total revenue 2.46 M2.69 M3.57 M 4.28 M Gross profit 2.16 M2.32 M3.01 M 3.64 M Operating expenses 12.18 M8.99 M8.68 M 9.64 M Selling/general/admin expenses 8.84 M9.27 M10.89 M 10.84 M Research & development 169.31 K206.11 K493.61 K 475.31 K Operating income -6.66 M-7.16 M-7.83 M -7.28 M Non-Operating Income, Total -7.96 M-1.08 M29.35 K -7 814 Interest expense, net of interest capitalized 476.42 K174.33 K73.97 K 97.92 K Non-Operating Income, excl. Interest Expenses -476.42 K-174.33 K-73.97 K -97.92 K Unusual income/expense -7.96 M-1.08 M29.35 K -7 814 Pretax income -6.59 M-6.63 M-7.93 M -7.35 M Equity in earnings ——— — Taxes 3.22 M00 — Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations -14.63 M-8.24 M-7.8 M -7.28 M Discontinued operations ——— — Net income -14.63 M-8.24 M-7.8 M -7.28 M Dilution adjustment 000 0 Preferred dividends 0211.27 K814.6 K 790.45 K Diluted net income available to common stockholders -14.63 M-8.45 M-8.62 M -8.07 M Basic earnings per share (Basic EPS) -4.5-1.22-0.95 -0.8 Diluted earnings per share (Diluted EPS) -4.5-1.22-0.95 -0.8 Average basic shares outstanding 3.25 M6.92 M9.08 M — Diluted shares outstanding 3.25 M6.92 M9.08 M — EBITDA -10.01 M-6.64 M-5.61 M — EBIT -10.05 M-6.68 M-5.67 M -6 M Cost of revenue 328.63 K369.4 K565.24 K 644.13 K Other cost of goods sold —4 45430.07 K — Depreciation & amortization (cash flow) 40.72 K37.83 K59.5 K —