Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 602 K519 K537 K827 K596 K488 K 2.45 M Research & development —————— — Operating income -645 K-720 K-800 K-1.14 M-1.42 M-1.01 M -4.37 M Non-Operating Income, Total -291 K-91 K-197 K-506 K3.25 M358 K 2.91 M Interest expense, net of interest capitalized 30 K37 K37 K37 K44 K44 K 162 K Non-Operating Income, excl. Interest Expenses -321 K-128 K-234 K-543 K3.21 M314 K 2.75 M Unusual income/expense —————— — Pretax income -573 K-683 K-763 K-1.1 M-1.37 M-969 K -4.21 M Equity in earnings -7.13 M-4.27 M-4.18 M-508 K00 — Taxes -111 K-69 K-83 K-105 K245 K0 57 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -363 K-463 K-560 K-1.03 M-511 K-655 K -2.76 M Discontinued operations —————— — Net income -363 K-463 K-560 K-1.03 M-511 K-655 K -2.76 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -363 K-463 K-560 K-1.03 M-511 K-655 K -2.76 M Basic earnings per share (Basic EPS) -0.02-0.02-0.02-0.05-0.02-0.03 -0.12 Diluted earnings per share (Diluted EPS) -0.02-0.02-0.02-0.05-0.02-0.03 -0.12 Average basic shares outstanding 22.91 M22.87 M22.81 M22.85 M22.81 M22.84 M — Diluted shares outstanding 22.91 M22.87 M22.81 M22.85 M22.81 M22.84 M — EBITDA -657 K-683 K-763 K-1.1 M-1.37 M-969 K -4.21 M EBIT -687 K-720 K-800 K-1.14 M-1.42 M-1.01 M -4.37 M Cost of revenue 42 K0000— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 30 K37 K37 K37 K44 K44 K 162 K