Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 850 K602 K519 K537 K827 K596 K 2.48 M Research & development —————— — Operating income -1.18 M-645 K-720 K-800 K-1.14 M-1.42 M -4.08 M Non-Operating Income, Total -326 K-291 K-91 K-197 K-506 K3.25 M 2.46 M Interest expense, net of interest capitalized 30 K30 K37 K37 K37 K44 K 155 K Non-Operating Income, excl. Interest Expenses -356 K-321 K-128 K-234 K-543 K3.21 M 2.3 M Unusual income/expense —————— — Pretax income -1.15 M-573 K-683 K-763 K-1.1 M-1.37 M -3.92 M Equity in earnings -3.47 M-7.13 M-4.27 M-4.18 M-508 K0 — Taxes -70 K-111 K-69 K-83 K-105 K245 K -12 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.14 M-363 K-463 K-560 K-1.03 M-511 K -2.57 M Discontinued operations —————— — Net income -1.14 M-363 K-463 K-560 K-1.03 M-511 K -2.57 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.14 M-363 K-463 K-560 K-1.03 M-511 K -2.57 M Basic earnings per share (Basic EPS) -0.05-0.02-0.02-0.02-0.05-0.02 -0.11 Diluted earnings per share (Diluted EPS) -0.05-0.02-0.02-0.02-0.05-0.02 -0.11 Average basic shares outstanding 23.25 M22.91 M22.87 M22.81 M22.85 M22.81 M — Diluted shares outstanding 23.25 M22.91 M22.87 M22.81 M22.85 M22.81 M — EBITDA -1.15 M-657 K-683 K-763 K-1.1 M-1.37 M -3.92 M EBIT -1.18 M-687 K-720 K-800 K-1.14 M-1.42 M -4.08 M Cost of revenue 042 K0000 0 Other cost of goods sold —————— — Depreciation & amortization (cash flow) 30 K30 K37 K37 K37 K44 K 155 K