NUVB

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 5.71 M3.08 M4.83 M13.12 M41.87 M 62.9 M Gross profit 1.5 M990 K2.26 M9.77 M41.87 M 54.88 M Operating expenses 55.44 M59.99 M65.85 M66.2 M83.92 M 275.97 M Selling/general/admin expenses 26.14 M35.39 M38.48 M37.36 M40.33 M 151.56 M Research & development 29.3 M24.6 M27.36 M28.85 M34.3 M 115.11 M Operating income -53.94 M-59 M-63.59 M-56.43 M-34.04 M -213.06 M Non-Operating Income, Total 4.5 M5.77 M4.58 M642 K-2.56 M 8.44 M Interest expense, net of interest capitalized 89 K54 K421 K5.12 M5.02 M 10.61 M Non-Operating Income, excl. Interest Expenses 4.41 M5.71 M4.16 M-4.48 M-7.57 M -2.18 M Unusual income/expense ————— — Pretax income -49.45 M-53.24 M-59.01 M-55.79 M-36.59 M -204.63 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -49.45 M-53.24 M-59.01 M-55.79 M-36.59 M -204.63 M Discontinued operations ————— — Net income -49.45 M-53.24 M-59.01 M-55.79 M-36.59 M -204.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -49.45 M-53.24 M-59.01 M-55.79 M-36.59 M -204.63 M Basic earnings per share (Basic EPS) -0-0.16-0.17-0.16-0.11 -0.6 Diluted earnings per share (Diluted EPS) -0-0.16-0.17-0.16-0.11 -0.6 Average basic shares outstanding 268.77 K338.61 K340.75 K342.39 K341.54 K 1.36 M Diluted shares outstanding 268.77 K338.61 K340.75 K342.39 K341.54 K 1.36 M EBITDA -53.94 M-59 M—-56.22 M-41.85 M — EBIT -53.94 M-59 M-63.59 M-56.43 M-42.06 M -221.08 M Cost of revenue 4.22 M2.09 M2.58 M3.35 M— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 07 000—213 K208 K —