Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 12.43 M17.88 M14.29 M12.07 M12.13 M16.34 M 54.84 M Research & development —————— — Operating income 84.94 M154.35 M27.21 M-12.42 M111.75 M162.87 M 289.4 M Non-Operating Income, Total -910 K-2.52 M-160 K929 K-1.95 M512 K -672 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense -910 K-2.52 M-160 K929 K-1.95 M512 K -672 K Pretax income 306.67 M413.88 M165.99 M98.84 M322.1 M407.26 M 994.19 M Equity in earnings —————— — Taxes 17.84 M34.53 M-940 K-12.04 M19.81 M32.54 M 39.37 M Non-controlling/minority interest —————— — After tax other income/expense -2.5 M-3.02 M-4.78 M-191 K-4.68 M-4.21 M -13.86 M Net income before discontinued operations 45 M87.92 M-2.5 M-29.89 M57.79 M97.49 M 122.89 M Discontinued operations —————— — Net income 45 M87.92 M-2.5 M-29.89 M57.79 M97.49 M 122.89 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 45 M87.92 M-2.5 M-29.89 M57.79 M97.49 M 122.89 M Basic earnings per share (Basic EPS) 1.122.18-0.06-0.731.382.34 2.93 Diluted earnings per share (Diluted EPS) 1.122.18-0.06-0.731.382.33 2.92 Average basic shares outstanding 38.81 M40.24 M40.48 M41.18 M40.86 M41.71 M — Diluted shares outstanding 38.87 M40.3 M40.48 M41.18 M40.95 M41.82 M — EBITDA —200.44 M75.3 M34.32 M—213.13 M — EBIT 84.94 M154.35 M27.21 M-12.42 M111.75 M162.87 M 289.4 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —46.08 M48.09 M46.74 M—50.27 M —