Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 38.25 M40.1 M40.02 M35.03 M33.94 M35.76 M 144.74 M Research & development 33.49 M34.62 M35.67 M31.41 M32.02 M32.98 M 132.09 M Operating income -27.01 M-20.28 M-17.23 M-7.42 M-15.33 M-5.67 M -45.65 M Non-Operating Income, Total 5.2 M5.18 M4.5 M4.48 M4.05 M3.84 M 16.87 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 4.98 M4.77 M4.62 M4.38 M4.04 M3.83 M 16.87 M Unusual income/expense 220 K408 K-121 K98 K14 K4 000 -5 000 Pretax income -21.81 M-15.09 M-12.73 M-2.95 M-11.28 M-1.83 M -28.78 M Equity in earnings —————— — Taxes 141 K268 K131 K1.08 M137 K294 K 1.65 M Non-controlling/minority interest —————— — After tax other income/expense -122 K297 K-584 K554 K-663 K572 K -121 K Net income before discontinued operations -21.95 M-15.36 M-12.86 M-4.03 M-11.42 M-2.12 M -30.43 M Discontinued operations —————— — Net income -21.95 M-15.36 M-12.86 M-4.03 M-11.42 M-2.12 M -30.43 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 21.95 M15.36 M12.86 M4.03 M11.42 M2.12 M 30.43 M Basic earnings per share (Basic EPS) -0.06-0.04-0.03-0.01-0.03-0.01 -0.08 Diluted earnings per share (Diluted EPS) -0.06-0.04-0.03-0.01-0.03-0.01 -0.08 Average basic shares outstanding 384.33 M232.57 M387.3 M238.51 M259.23 M256.38 M — Diluted shares outstanding 384.33 M232.57 M387.3 M238.51 M259.23 M256.38 M — EBITDA -26.47 M-19.76 M-16.75 M-7.02 M-14.97 M-5.34 M -44.09 M EBIT -27.01 M-20.28 M-17.23 M-7.42 M-15.33 M-5.67 M -45.65 M Cost of revenue 9.45 M10.64 M10.44 M10.46 M11.05 M11.47 M 43.42 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 544 K514 K475 K402 K356 K329 K 1.56 M