Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 38.24 M38.25 M40.1 M40.02 M35.03 M33.94 M 149.08 M Research & development 33.62 M33.49 M34.62 M35.67 M31.41 M32.02 M 133.73 M Operating income -17.1 M-27.01 M-20.28 M-17.23 M-7.42 M-15.33 M -60.26 M Non-Operating Income, Total 5 M5.2 M5.18 M4.5 M4.48 M4.05 M 18.21 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 5.32 M4.98 M4.77 M4.62 M4.38 M4.04 M 17.81 M Unusual income/expense -325 K220 K408 K-121 K98 K14 K 399 K Pretax income -12.1 M-21.81 M-15.09 M-12.73 M-2.95 M-11.28 M -42.05 M Equity in earnings —————— — Taxes 23 K141 K268 K131 K1.08 M137 K 1.62 M Non-controlling/minority interest —————— — After tax other income/expense 208 K-122 K297 K-584 K554 K-663 K -396 K Net income before discontinued operations -12.12 M-21.95 M-15.36 M-12.86 M-4.03 M-11.42 M -43.67 M Discontinued operations —————— — Net income -12.12 M-21.95 M-15.36 M-12.86 M-4.03 M-11.42 M -43.67 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 12.12 M21.95 M15.36 M12.86 M4.03 M11.42 M 43.67 M Basic earnings per share (Basic EPS) -0.03-0.06-0.04-0.03-0.01-0.03 -0.11 Diluted earnings per share (Diluted EPS) -0.03-0.06-0.04-0.03-0.01-0.03 -0.11 Average basic shares outstanding 200.28 M230.28 M232.57 M234.9 M238.51 M259.23 M — Diluted shares outstanding 200.28 M230.28 M232.57 M234.9 M238.51 M259.23 M — EBITDA -16.51 M-26.47 M-19.76 M-16.75 M-7.02 M-14.97 M -58.51 M EBIT -17.1 M-27.01 M-20.28 M-17.23 M-7.42 M-15.33 M -60.26 M Cost of revenue 10.46 M9.45 M10.64 M10.44 M10.46 M11.05 M 42.59 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 591 K544 K514 K475 K402 K356 K 1.75 M