Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 3.13 M2.17 M1.75 M1.21 M2.31 M2.88 M 8.16 M Research & development —————— — Operating income -4.51 M-33.81 M43.04 M-309 K-1.48 M-1.94 M 39.32 M Non-Operating Income, Total -4.08 M-7.85 M-7.28 M-6.39 M-6.3 M-6.36 M -26.33 M Interest expense, net of interest capitalized 4.08 M7.85 M4.12 M-776 K4.05 M4.09 M 11.48 M Non-Operating Income, excl. Interest Expenses -4.08 M-7.85 M-11.4 M-5.62 M-10.35 M-10.45 M -37.82 M Unusual income/expense 6 0004 000-8 0004 0003 0003 000 2 000 Pretax income 8.59 M-49.51 M31.63 M-5.92 M-7.78 M-8.3 M 9.64 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -8.59 M-41.66 M35.76 M-6.7 M-7.78 M-8.3 M 12.98 M Discontinued operations —————— — Net income -8.59 M-41.66 M35.76 M-6.7 M-7.78 M-8.3 M 12.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -8.59 M-41.66 M34.73 M-5.67 M-7.78 M-8.3 M 12.98 M Basic earnings per share (Basic EPS) -3.39-16.3913.6-2.14-3.04-3.04 5.38 Diluted earnings per share (Diluted EPS) -3.39-16.3913.6-2.14-3.04-3.04 5.38 Average basic shares outstanding 2.53 M2.54 M2.55 M2.55 M2.56 M2.73 M — Diluted shares outstanding 2.53 M2.54 M2.63 M2.55 M2.56 M2.73 M — EBITDA -4.26 M-33.23 M43.21 M-3.74 M-1.3 M792 K 38.96 M EBIT -4.51 M-33.81 M43.04 M-3.91 M-1.48 M344 K 38 M Cost of revenue 8.14 M7.99 M6.64 M4.69 M4.6 M4.3 M 20.23 M Other cost of goods sold 8.14 M7.99 M6.64 M4.69 M4.6 M4.3 M 20.23 M Depreciation & amortization (cash flow) 253 K586 K171 K171 K171 K448 K 961 K