OGN

Value 20212022202320242025 TTM Total revenue 6.3 B6.17 B6.26 B6.4 B6.22 B 6.16 B Gross profit 3.92 B3.88 B3.75 B3.71 B3.31 B 3.25 B Operating expenses 2.22 B2.33 B2.6 B2.41 B854 M 2.65 B Selling/general/admin expenses 1.67 B1.7 B1.89 B1.76 B1.72 B 1.73 B Research & development 443 M471 M528 M469 M366 M 363 M Operating income 1.7 B1.55 B1.15 B1.31 B2.46 B 605 M Non-Operating Income, Total -21 M-12 M-42 M-25 M4 M -7 M Interest expense, net of interest capitalized 258 M422 M527 M520 M504 M 491 M Non-Operating Income, excl. Interest Expenses -279 M-434 M-569 M-545 M-500 M -498 M Unusual income/expense ————— — Pretax income 1.53 B1.12 B673 M807 M425 M 537 M Equity in earnings ————— — Taxes 178 M205 M-350 M-57 M238 M 291 M Non-controlling/minority interest ————— — After tax other income/expense -12 M-26 M-31 M-41 M-87 M -79 M Net income before discontinued operations 1.35 B917 M1.02 B864 M187 M 246 M Discontinued operations 000—— — Net income 1.35 B917 M1.02 B864 M187 M 246 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.35 B917 M1.02 B864 M187 M 246 M Basic earnings per share (Basic EPS) 5.333.614.013.360.72 0.94 Diluted earnings per share (Diluted EPS) 5.313.593.993.330.72 0.94 Average basic shares outstanding 253.54 M254.08 M255.24 M257.05 M259.5 M — Diluted shares outstanding 254.19 M255.17 M256.27 M259.15 M260.76 M — EBITDA 1.89 B1.76 B1.39 B1.59 B2.82 B 968 M EBIT 1.7 B1.55 B1.15 B1.31 B2.46 B 605 M Cost of revenue 2.38 B2.29 B2.52 B2.69 B2.9 B 2.91 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 195 M212 M236 M277 M361 M 363 M