OGS

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 Current Total common shares outstanding 59.93 M60 M60 M62.69 M62.76 M 62.76 M Enterprise value 6.88 B6.66 B7.2 B7.19 B8.8 B 7.2 B Price to earnings ratio 18.2617.1518.8717.6819.44 17.5 Price to sales ratio 2.071.220.92233.73 K1.61 1.45 Price to cash flow ratio 8.247.568.118.0811.08 9.98 Price to book ratio 0.370.340.381.360.4 0.36 Enterprise value to EBITDA ratio 5.894.924.31-8.181.16 3.07 Return on assets % 0.01000.010.01 0.01 Return on equity % 0.040.010.010.030.04 0.04 Return on invested capital % 6.892.682.395.056.84 6.84 Gross margin % -8.54 M-27.83-20.21-12.02-614.86 K -614.86 K Operating margin % 3.01 M16.9617.255.76296.24 K 296.24 K EBITDA margin % -8.58 M292.45437.7787.88-619.39 K -619.39 K Net margin % 1.99 M7.566.983.56201.05 K 201.05 K Quick ratio 0.540.420.330.480.48 0.48 Current ratio 0.590.520.470.60.57 0.57 Inventory turnover 4.460.880.461.562.62 2.62 Asset turnover 00.050.040.280 0 Debt to assets ratio 0.280.280.280.270.27 0.27 Debt to equity ratio 0.740.740.740.680.66 0.66 Long term debt to total assets ratio 0.290.290.310.30.3 0.3 Long term debt to total equity ratio 0.750.750.830.770.74 0.74 Operating cash flow per share 4.62.831.440.712.79 7.77 EBIT per share -8.645.014.9535.22-6.27 38.9 EBITDA per share -8.5420.527.4135.25-6.27 76.89 Total debt per share 39.3339.2238.938.9353.95 37.03 Cash per share 0.320.340.150.180.18 0.18 Net current asset value per share 12.5511.2711.2215.1412.6 12.6 Tangible book value per share 52.8552.6752.5556.8555.78 55.78 Working capital per share -8.65-10.27-12.79-10.18-9.58 -9.58 Book value per share 52.8552.6752.5556.8555.78 55.78