Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 42.19 M41.78 M41.91 M43.58 M42.34 M 169.61 M Research & development ————— — Operating income 41.38 M32.21 M31.64 M105.97 M-27 M 142.81 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 21.4 M22.53 M22.5 M20.14 M18.69 M 83.85 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 41.38 M32.21 M31.64 M105.97 M-27 M 142.81 M Equity in earnings ————— — Taxes 10.72 M10.54 M9.92 M32.05 M-6.43 M 46.08 M Non-controlling/minority interest 000-444 K9 000 -435 K After tax other income/expense ————— — Net income before discontinued operations 30.66 M21.67 M21.71 M74.36 M-20.58 M 97.17 M Discontinued operations ————— — Net income 30.66 M21.67 M21.71 M74.36 M-20.58 M 97.17 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 30.66 M21.67 M21.71 M74.36 M-20.58 M 97.17 M Basic earnings per share (Basic EPS) 2.932.062.067.08-1.93 9.27 Diluted earnings per share (Diluted EPS) 2.721.911.96.51-1.93 8.39 Average basic shares outstanding 10.47 M10.52 M10.52 M10.5 M10.64 M — Diluted shares outstanding 11.28 M11.35 M11.45 M11.38 M10.64 M — EBITDA 44.33 M35.28 M34.84 M109.38 M-24.35 M 155.16 M EBIT 41.38 M32.21 M31.64 M105.97 M-27 M 142.81 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.95 M3.08 M3.21 M3.41 M2.65 M 12.34 M