Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 42.19 M41.78 M41.91 M43.58 M42.34 M43.34 M 171.17 M Research & development —————— — Operating income 41.38 M32.21 M31.64 M105.97 M-27 M39.45 M 150.05 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 21.4 M22.53 M22.5 M20.14 M18.69 M19.88 M 81.2 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 41.38 M32.21 M31.64 M105.97 M-27 M39.45 M 150.05 M Equity in earnings —————— — Taxes 10.72 M10.54 M9.92 M32.05 M-6.43 M12.09 M 47.64 M Non-controlling/minority interest 000-444 K9 0000 -435 K After tax other income/expense —————— — Net income before discontinued operations 30.66 M21.67 M21.71 M74.36 M-20.58 M27.35 M 102.85 M Discontinued operations —————— — Net income 30.66 M21.67 M21.71 M74.36 M-20.58 M27.35 M 102.85 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 30.66 M21.67 M21.71 M74.36 M-20.58 M27.35 M 102.85 M Basic earnings per share (Basic EPS) 2.932.062.067.08-1.932.55 9.76 Diluted earnings per share (Diluted EPS) 2.721.911.96.51-1.932.38 8.86 Average basic shares outstanding 10.47 M10.52 M10.52 M10.5 M10.64 M10.71 M — Diluted shares outstanding 11.28 M11.35 M11.45 M11.38 M10.64 M11.48 M — EBITDA 44.33 M35.28 M34.84 M109.38 M-24.35 M42.37 M 162.24 M EBIT 41.38 M32.21 M31.64 M105.97 M-27 M39.45 M 150.05 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.95 M3.08 M3.21 M3.41 M2.65 M2.93 M 12.2 M