Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 265.08 M309.78 M339.72 M1.76 B2.05 B 2.27 B Research & development ————— — Operating income -544.48 M-589.87 M-235.62 M57.27 M-396.36 M 10.61 M Non-Operating Income, Total -989 K-1.27 M-7.08 M-105 K-23.34 M -20.35 M Interest expense, net of interest capitalized 4.72 M22.62 M24.6 M23.73 M17.6 M 16.99 M Non-Operating Income, excl. Interest Expenses -4.51 M-23.9 M-31.68 M-105 K-40.94 M -37.34 M Unusual income/expense -1.2 M———— — Pretax income -570.58 M-610.08 M-267.3 M33.43 M-437.3 M -26.73 M Equity in earnings ————— — Taxes 846 K-523 K3.29 M7.3 M5.61 M 12.65 M Non-controlling/minority interest 1.18 M-3.28 M134 K689 K248 K 40 K After tax other income/expense ————— — Net income before discontinued operations -572.61 M-606.27 M-270.73 M25.43 M-443.15 M -39.43 M Discontinued operations ————— — Net income -572.61 M-606.27 M-270.73 M25.43 M-443.15 M -39.43 M Dilution adjustment 00——— — Preferred dividends 00——— — Diluted net income available to common stockholders -572.61 M-606.27 M-270.73 M25.43 M-443.15 M -41.19 M Basic earnings per share (Basic EPS) -3.2-2.85-1.220.11-1.69 -0.51 Diluted earnings per share (Diluted EPS) -3.2-2.85-1.220.1-1.69 -0.54 Average basic shares outstanding 178.97 M212.47 M221.66 M240.39 M262.39 M — Diluted shares outstanding 178.97 M212.47 M221.66 M265.85 M262.39 M — EBITDA -70.9 M363.31 M881.65 M121.25 M-314.5 M 84.44 M EBIT -15.21 M398.09 M850.96 M89.71 M-343.39 M 55.26 M Cost of revenue 1.57 B3.26 B4.67 B7.33 B9.99 B 10.97 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 14.61 M15.28 M30.69 M32.15 M28.89 M 29.18 M