Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 464 M499 M504 M512 M510 M520 M 2.05 B Research & development 37 M38 M36 M41 M38 M39 M 154 M Operating income 411 M547 M586 M589 M539 M575 M 2.29 B Non-Operating Income, Total 6 M10 M-2 M8 M7 M9 M 22 M Interest expense, net of interest capitalized 57 M50 M53 M57 M58 M62 M 230 M Non-Operating Income, excl. Interest Expenses -51 M-40 M-55 M-49 M-51 M-53 M -208 M Unusual income/expense —————— — Pretax income 366 M521 M521 M526 M480 M547 M 2.07 B Equity in earnings —————— — Taxes 110 M98 M129 M142 M127 M98 M 496 M Non-controlling/minority interest 13 M30 M18 M10 M13 M21 M 62 M After tax other income/expense —————— — Net income before discontinued operations 243 M393 M374 M374 M340 M428 M 1.52 B Discontinued operations —————— — Net income 243 M393 M374 M374 M340 M428 M 1.52 B Dilution adjustment —0——01 M — Preferred dividends —0——01 M — Diluted net income available to common stockholders 243 M393 M374 M374 M340 M428 M 1.52 B Basic earnings per share (Basic EPS) 0.6110.960.950.881.12 3.91 Diluted earnings per share (Diluted EPS) 0.610.990.950.950.871.12 3.89 Average basic shares outstanding 396.6 M393.7 M391 M392.8 M388.1 M382.6 M — Diluted shares outstanding 399.1 M395.8 M392.8 M394.9 M389.6 M383.5 M — EBITDA 518 M569 M613 M658 M550 M593 M 2.41 B EBIT 500 M552 M593 M594 M534 M577 M 2.3 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 18 M17 M20 M64 M16 M16 M 116 M