Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 464 M499 M504 M512 M510 M 2.02 B Research & development 37 M38 M36 M41 M38 M 153 M Operating income 411 M547 M586 M589 M539 M 2.26 B Non-Operating Income, Total 6 M10 M-2 M8 M7 M 23 M Interest expense, net of interest capitalized 57 M50 M53 M57 M58 M 218 M Non-Operating Income, excl. Interest Expenses -51 M-40 M-55 M-49 M-51 M -195 M Unusual income/expense ————— — Pretax income 366 M521 M521 M526 M480 M 2.05 B Equity in earnings ————— — Taxes 110 M98 M129 M142 M127 M 496 M Non-controlling/minority interest 13 M30 M18 M10 M13 M 71 M After tax other income/expense ————— — Net income before discontinued operations 243 M393 M374 M374 M340 M 1.48 B Discontinued operations ————— — Net income 243 M393 M374 M374 M340 M 1.48 B Dilution adjustment —0——— — Preferred dividends —0——— — Diluted net income available to common stockholders 243 M393 M374 M374 M340 M 1.48 B Basic earnings per share (Basic EPS) 0.6110.960.950.88 3.79 Diluted earnings per share (Diluted EPS) 0.610.990.950.950.87 3.76 Average basic shares outstanding 396.6 M393.7 M391 M392.8 M388.1 M — Diluted shares outstanding 399.1 M395.8 M392.8 M394.9 M389.6 M — EBITDA 518 M569 M613 M658 M550 M 2.39 B EBIT 500 M552 M593 M594 M534 M 2.27 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 18 M17 M20 M64 M16 M 117 M